|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.850 AUD | -3.65% |
|
-.--% | +42.86% |
| Jun. 10 | Magnetic Resources NL(ASX:MAU) dropped from S&P/ASX Emerging Companies Index | CI |
| Jun. 10 | Magnetic Resources NL(ASX:MAU) dropped from S&P/ASX All Ordinaries Index | CI |
Company Valuation: MAGNETIC NPV
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 270 | 331.6 | 278.2 | 118.5 | 296.1 | 409.2 |
| Change | - | 22.83% | -16.11% | -57.41% | 149.88% | 38.22% |
| Enterprise Value (EV) 1 | 265.9 | 324.6 | 276.2 | 114.6 | 286.8 | 401.3 |
| Change | - | 22.07% | -14.93% | -58.5% | 150.3% | 39.91% |
| P/E | -56.3x | -36.3x | -35.9x | -16x | -21.7x | -28.4x |
| PBR | 65.7x | 46.6x | 127x | 32x | 33.4x | 58.6x |
| PEG | - | -0.4x | 2.1x | 1.69x | -0.3x | -16.45x |
| Capitalization / Revenue | 94,269x | 661x | 1,159x | 246,827x | 589x | 49,893x |
| EV / Revenue | 92,856x | 647x | 1,151x | 238,741x | 570x | 48,928x |
| EV / EBITDA | -57.3x | -37.7x | -36.2x | -16.1x | -23.3x | -27.9x |
| EV / EBIT | -56.9x | -37.6x | -36x | -16.1x | -23.2x | -27.8x |
| EV / FCF | -48.7x | -37.2x | -25.2x | -14.4x | -18.4x | -55.2x |
| FCF Yield | -2.06% | -2.69% | -3.97% | -6.97% | -5.45% | -1.81% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0227 | -0.0419 | -0.0346 | -0.0313 | -0.0528 | -0.0537 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.002864 | 0.5016 | 0.24 | 0.00048 | 0.503 | 0.008202 |
| EBITDA 1 | -4.642 | -8.616 | -7.639 | -7.108 | -12.33 | -14.4 |
| EBIT 1 | -4.67 | -8.644 | -7.669 | -7.136 | -12.34 | -14.41 |
| Net income 1 | -4.633 | -8.628 | -7.66 | -7.136 | -12.34 | -14.22 |
| Net Debt 1 | -4.049 | -6.994 | -2.03 | -3.881 | -9.222 | -7.916 |
| Reference price 2 | 1.280 | 1.520 | 1.240 | 0.500 | 1.148 | 1.525 |
| Nbr of stocks (in thousands) | 210,928 | 218,173 | 224,343 | 236,954 | 258,001 | 268,342 |
| Announcement Date | 9/29/20 | 9/30/21 | 9/29/22 | 9/29/23 | 9/30/24 | 9/26/25 |
1AUD in Million2AUD
Estimates
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MAU Stock
- Valuation MAGNETIC NPV
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
