Valuation Magnetite Mines Limited

Stocks

Market Closed - Australian S.E. 09:52:04 2026-09-08 pm EDT			5-day change	1st Jan Change
0.0180 ^AUD	0.00%		-5.26%	-66.67%

May. 25	Magnetite Mines appoints Scott Lowe as CEO and managing director; Tim Dobson steps down	RE
Mar. 13	Magnetite Mines Limited Reports Earnings Results for the Half Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	6.734	248.2	79.63	29.2	26.09	10.04
Change	-	3,586.38%	-67.92%	-63.33%	-10.66%	-61.5%
Enterprise Value (EV) ¹	7.98	233.6	62.49	26.49	24.99	11.75
Change	-	2,827.56%	-73.25%	-57.62%	-5.65%	-52.97%
P/E	-9.18x	-124x	-18.4x	-5.48x	-4.91x	-2.24x
PBR	0.83x	9.23x	2.02x	0.83x	0.71x	0.27x
PEG	-	-1.3x	-0.2x	-0.2x	0.2x	0.1x
Capitalization / Revenue	-	-	407,416,037x	137,344,043x	121,612,227x	8,212,569,092x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-7.22x	-140x	-17.6x	-4.91x	-5.16x	-2.9x
EV / EBIT	-6.15x	-139x	-17.4x	-4.85x	-5.09x	-2.86x
EV / FCF	-7.67x	-67.4x	-7.53x	-1.84x	-4.46x	-2.47x
FCF Yield	-13%	-1.48%	-13.3%	-54.4%	-22.4%	-40.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0163	-0.0317	-0.057	-0.0703	-0.054	-0.037
Distribution rate	-	-	-	-	-	-
Net sales	-	-	0.1954	0.2126	0.2145	0.001223
EBITDA ¹	-1.106	-1.669	-3.547	-5.4	-4.846	-4.055
EBIT ¹	-1.298	-1.686	-3.599	-5.466	-4.908	-4.104
Net income ¹	-0.3735	-1.733	-3.662	-5.331	-4.848	-4.188
Net Debt ¹	1.246	-14.61	-17.13	-2.71	-1.096	1.71
Reference price ²	0.1499	3.9500	1.0500	0.3850	0.2650	0.0830
Nbr of stocks (in thousands)	44,921	62,843	75,835	75,838	98,435	121,013
Announcement Date	9/25/20	9/30/21	9/28/22	9/24/23	9/30/24	9/26/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MAGNETITE MINES LIMITED	-	-	-	-	2.98M
BHP GROUP LIMITED	17.28x	4.14x	7.43x	3.37%	230B
RIO TINTO PLC	12.35x	3.04x	6.6x	4.76%	179B
GRUPO MÉXICO, S.A.B. DE C.V.	16.11x	4.64x	7.66x	2.95%	107B
GLENCORE PLC	13.84x	0.42x	6.76x	3.02%	100B
SAUDI ARABIAN MINING COMPANY (MAADEN)	27.26x	6.76x	17.75x	-.--%	68.95B
ANGLO AMERICAN PLC	60.97x	3.44x	8.39x	1.69%	62.5B
TECK RESOURCES LIMITED	16.66x	3.38x	6.69x	0.54%	35.34B
FRESNILLO PLC	13.88x	4.51x	6.86x	4.17%	30.74B
HINDUSTAN ZINC LIMITED	13.42x	4.82x	8.51x	3.82%	26.53B
Average	21.31x	3.90x	8.52x	2.7%	83.9B
Weighted average by Cap.	19.47x	3.69x	8.10x	3.09%