Valuation Magnetite Mines Limited

Stocks

Market Closed - Australian S.E. 11:19:08 2026-08-16 pm EDT			5-day change	1st Jan Change
0.0190 ^AUD	+11.76%		0.00%	-64.81%

May. 25	Magnetite Mines appoints Scott Lowe as CEO and managing director; Tim Dobson steps down	RE
Mar. 13	Magnetite Mines Limited Reports Earnings Results for the Half Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	6.734	248.2	79.63	29.2	26.09	10.04
Change	-	3,586.38%	-67.92%	-63.33%	-10.66%	-61.5%
Enterprise Value (EV) ¹	7.98	233.6	62.49	26.49	24.99	11.75
Change	-	2,827.56%	-73.25%	-57.62%	-5.65%	-52.97%
P/E	-9.18x	-124x	-18.4x	-5.48x	-4.91x	-2.24x
PBR	0.83x	9.23x	2.02x	0.83x	0.71x	0.27x
PEG	-	-1.3x	-0.2x	-0.2x	0.2x	0.1x
Capitalization / Revenue	-	-	407,416,037x	137,344,043x	121,612,227x	8,212,569,092x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-7.22x	-140x	-17.6x	-4.91x	-5.16x	-2.9x
EV / EBIT	-6.15x	-139x	-17.4x	-4.85x	-5.09x	-2.86x
EV / FCF	-7.67x	-67.4x	-7.53x	-1.84x	-4.46x	-2.47x
FCF Yield	-13%	-1.48%	-13.3%	-54.4%	-22.4%	-40.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0163	-0.0317	-0.057	-0.0703	-0.054	-0.037
Distribution rate	-	-	-	-	-	-
Net sales	-	-	0.1954	0.2126	0.2145	0.001223
EBITDA ¹	-1.106	-1.669	-3.547	-5.4	-4.846	-4.055
EBIT ¹	-1.298	-1.686	-3.599	-5.466	-4.908	-4.104
Net income ¹	-0.3735	-1.733	-3.662	-5.331	-4.848	-4.188
Net Debt ¹	1.246	-14.61	-17.13	-2.71	-1.096	1.71
Reference price ²	0.1499	3.9500	1.0500	0.3850	0.2650	0.0830
Nbr of stocks (in thousands)	44,921	62,843	75,835	75,838	98,435	121,013
Announcement Date	9/25/20	9/30/21	9/28/22	9/24/23	9/30/24	9/26/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MAGNETITE MINES LIMITED	-	-	-	-	2.76M
BHP GROUP LIMITED	19.3x	3.98x	7.11x	3.6%	221B
RIO TINTO PLC	11.27x	2.81x	6.12x	5.22%	164B
GRUPO MÉXICO, S.A.B. DE C.V.	15.53x	4.39x	7.28x	3.25%	99.67B
GLENCORE PLC	12.08x	0.38x	6.09x	3.44%	87.28B
SAUDI ARABIAN MINING COMPANY (MAADEN)	25.53x	6.96x	18.78x	-.--%	67B
ANGLO AMERICAN PLC	49.78x	3.09x	7.58x	1.23%	55.89B
TECK RESOURCES LIMITED	14.5x	3x	5.94x	0.62%	31.16B
FRESNILLO PLC	13.03x	4.22x	6.36x	4.49%	28.75B
HINDUSTAN ZINC LIMITED	12.77x	4.58x	8.14x	3.98%	24.83B
Average	19.31x	3.71x	8.16x	2.87%	77.97B
Weighted average by Cap.	18.41x	3.56x	7.80x	3.32%