Stock MSFT MASAFAT FOR SPECIALISED TRANSPORT COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Masafat for Specialised Transport Company

Equities

MSFT

JO3124311015

Ground Freight & Logistics

End-of-day quote Amman S.E.
Other stock markets
 06:00:00 2024-04-30 pm EDT 		5-day change 1st Jan Change
0.71 JOD -6.58% Intraday chart for Masafat for Specialised Transport Company -6.58% +5.97%
Apr. 30 Masafat for Specialised Transport Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 31 Masafat for Specialised Transport Company Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5.92 6.29 5.92 8.14 8.14 12.4
Enterprise Value (EV) 1 14.13 13.58 12.29 14.78 16.36 20.78
P/E ratio 8.85 x 8.19 x 32.3 x 10.5 x 7.59 x 8.38 x
Yield - - 9.38% 7.95% 9.09% 7.46%
Capitalization / Revenue 0.27 x 0.28 x 0.33 x 0.35 x 0.3 x 0.32 x
EV / Revenue 0.64 x 0.6 x 0.7 x 0.64 x 0.6 x 0.54 x
EV / EBITDA 2.78 x 2.73 x 3.54 x 3.68 x 3.18 x 3.45 x
EV / FCF 40.8 x 11.6 x 17.5 x -6,775 x -15.7 x 191 x
FCF Yield 2.45% 8.64% 5.71% -0.01% -6.37% 0.52%
Price to Book 0.27 x 0.29 x 0.27 x 0.37 x 0.36 x 0.53 x
Nbr of stocks (in thousands) 18,500 18,500 18,500 18,500 18,500 18,500
Reference price 2 0.3200 0.3400 0.3200 0.4400 0.4400 0.6700
Announcement Date 2/14/19 2/13/20 3/31/21 2/15/22 2/15/23 3/31/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 21.97 22.54 17.68 23.04 27.39 38.45
EBITDA 1 5.086 4.975 3.473 4.012 5.136 6.019
EBIT 1 1.533 1.629 0.8774 1.482 2.473 2.836
Operating Margin 6.98% 7.23% 4.96% 6.43% 9.03% 7.38%
Earnings before Tax (EBT) 1 0.918 1.006 0.2791 0.856 1.613 1.93
Net income 1 0.6687 0.7683 0.1833 0.7753 1.072 1.452
Net margin 3.04% 3.41% 1.04% 3.37% 3.91% 3.78%
EPS 2 0.0361 0.0415 0.009906 0.0419 0.0579 0.0800
Free Cash Flow 1 0.3468 1.172 0.7022 -0.002182 -1.042 0.1086
FCF margin 1.58% 5.2% 3.97% -0.01% -3.81% 0.28%
FCF Conversion (EBITDA) 6.82% 23.57% 20.22% - - 1.8%
FCF Conversion (Net income) 51.86% 152.59% 383.19% - - 7.48%
Dividend per Share - - 0.0300 0.0350 0.0400 0.0500
Announcement Date 2/14/19 2/13/20 3/31/21 2/15/22 2/15/23 3/31/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 8.21 7.29 6.37 6.64 8.22 8.39
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.614 x 1.465 x 1.834 x 1.656 x 1.6 x 1.394 x
Free Cash Flow 1 0.35 1.17 0.7 -0 -1.04 0.11
ROE (net income / shareholders' equity) 3.06% 3.54% 0.84% 3.5% 4.77% 6.29%
ROA (Net income/ Total Assets) 2.74% 2.95% 1.66% 2.85% 4.5% 4.86%
Assets 1 24.43 26.08 11.02 27.19 23.84 29.89
Book Value Per Share 2 1.170 1.180 1.190 1.200 1.220 1.270
Cash Flow per Share 2 0 0 0.0100 0.0100 0 0.0100
Capex 1 2.52 1.41 1.45 1.96 5.01 5.9
Capex / Sales 11.46% 6.24% 8.2% 8.49% 18.28% 15.36%
Announcement Date 2/14/19 2/13/20 3/31/21 2/15/22 2/15/23 3/31/24
1JOD in Million2JOD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Freight Trucking

1st Jan change Capi.
MASAFAT FOR SPECIALISED TRANSPORT COMPANY Stock Masafat for Specialised Transport Company
+5.97% 18.53M
OLD DOMINION FREIGHT LINE, INC. Stock Old Dominion Freight Line, Inc.
-8.69% 39.91B
JB HUNT TRANSPORT SERVICES Stock JB Hunt Transport Services
-17.11% 16.98B
TFI INTERNATIONAL INC. Stock TFI International Inc.
+2.15% 11.18B
SAIA, INC. Stock Saia, Inc.
-8.70% 10.77B
LANDSTAR SYSTEM, INC. Stock Landstar System, Inc.
-6.98% 6.33B
RXO, INC. Stock RXO, Inc.
-12.25% 2.36B
WERNER ENTERPRISES, INC. Stock Werner Enterprises, Inc.
-14.30% 2.27B
STEF Stock Stef
+8.93% 1.67B
MARTEN TRANSPORT, LTD. Stock Marten Transport, Ltd.
-16.87% 1.4B
Freight Trucking
  1. Stock Market
  2. Equities
  3. MSFT Stock
  4. Financials Masafat for Specialised Transport Company