Valuation Mastrad

Stocks

Real-time Euronext Paris Other stock markets 03:00:04 2026-07-20 am EDT			5-day change	1st Jan Change
0.002700 ^EUR	0.00%		-6.90%	-68.60%

Jul. 06	Mastrad Société Anonyme Reports Earnings Results for the Half Year Ended December 31, 2025	CI
Jun. 16	Mastrad delays earnings release by one week

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	5.964	15.35	3.681	0.8893	0.8243	1.236
Change	-	157.41%	-76.02%	-75.84%	-7.31%	50%
Enterprise Value (EV) ¹	8.126	17.66	6.358	2.088	1.832	2.577
Change	-	117.38%	-64%	-67.16%	-12.26%	40.67%
P/E	-4.58x	66.2x	-3.04x	-0.62x	-1.04x	-0.78x
PBR	6.41x	7.21x	3.34x	0.29x	0.38x	2.58x
PEG	-	-1x	0x	-0x	0x	-0x
Capitalization / Revenue	1.18x	1.62x	0.5x	0.14x	0.38x	1.58x
EV / Revenue	1.61x	1.86x	0.87x	0.32x	0.85x	3.29x
EV / EBITDA	-8.17x	26.7x	-8.02x	-2.02x	-3.52x	-2.32x
EV / EBIT	-6.41x	50.9x	-4.39x	-1.58x	-1.89x	-1.62x
EV / FCF	-4.41x	-14.5x	-56.1x	-1.83x	5x	9.71x
FCF Yield	-22.7%	-6.89%	-1.78%	-54.5%	20%	10.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0664	0.01	-0.0507	-0.0596	-0.009644	-0.0192
Distribution rate	-	-	-	-	-	-
Net sales ¹	5.045	9.497	7.343	6.57	2.16	0.784
EBITDA ¹	-0.994	0.661	-0.793	-1.033	-0.52	-1.111
EBIT ¹	-1.268	0.347	-1.447	-1.324	-0.972	-1.591
Net income ¹	-1.303	0.216	-1.212	-1.424	-0.795	-1.579
Net Debt ¹	2.162	2.313	2.677	1.199	1.008	1.341
Reference price ²	0.304000	0.662000	0.154000	0.037200	0.010000	0.015000
Nbr of stocks (in thousands)	19,618	23,189	23,905	23,905	82,428	82,428
Announcement Date	10/19/20	11/2/21	11/7/22	10/30/23	10/31/24	11/2/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MASTRAD	-	-	-	-	547K
MIDEA GROUP CO., LTD.	13.52x	1.2x	10.21x	5.35%	91.88B
HAIER SMART HOME CO., LTD.	9.8x	0.5x	5.15x	5.68%	27.21B
SHARKNINJA, INC.	27.09x	2.94x	16.39x	1.15%	21.87B
LG ELECTRONICS INDIA LIMITED	59x	4.18x	41.31x	-	11.15B
DE'LONGHI S.P.A.	16.95x	1.27x	7.81x	2.49%	6.85B
ZHEJIANG SUPOR CO., LTD.	15.67x	1.4x	11.84x	6.03%	5.14B
BREVILLE GROUP LIMITED	33.03x	2.48x	16.23x	1.23%	3.14B
SEB S.A.	13.7x	0.59x	5.19x	5.54%	3.13B
RINNAI CORPORATION	14.01x	0.68x	5.11x	2.92%	3.09B
Average	22.53x	1.70x	13.25x	3.8%	17.35B
Weighted average by Cap.	18.13x	1.52x	12.08x	4.62%