Company Valuation: Materion Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 1,879 1,796 2,686 2,052 2,577 3,785 - -
Change - -4.4% 49.53% -23.61% 25.62% 46.84% - -
Enterprise Value (EV) 2,314 1,796 3,099 2,052 2,577 3,785 3,785 3,785
Change - -22.38% 72.51% -33.79% 25.62% 46.84% 0% 0%
P/E ratio 26.3x 21.1x 28.4x 353x 34.7x 31.3x 26.5x -
PBR 2.61x - - 2.36x 2.73x 3.59x 3.11x -
PEG - 1.2x 2.7x -3.8x 0x 0.5x 1.5x -
Capitalization / Revenue 1.24x 1.02x 1.61x 1.22x 1.44x 1.87x 1.74x 1.63x
EV / Revenue 0x 0x 0x 0x 0x 1.87x 1.74x 1.63x
EV / EBITDA 0x 0x 0x 0x 0x 15.4x 13.9x -
EV / EBIT 0x 0x 0x 0x 0x 22.2x 19.3x -
EV / FCF -0x 0x 0x 0x 0x 34.4x 30.4x 18.7x
FCF Yield -0.67% 0.92% 0.73% 0.34% 0.92% 2.91% 3.29% 5.36%
Dividend per Share 2 0.475 0.495 0.515 0.535 0.555 0.575 0.595 -
Rate of return 0.52% 0.57% 0.4% 0.54% 0.45% 0.32% 0.33% -
EPS 2 3.5 4.14 4.58 0.28 3.58 5.807 6.86 -
Distribution rate 13.6% 12% 11.2% 191% 15.5% 9.9% 8.67% -
Net sales 1 1,511 1,757 1,665 1,685 1,787 2,021 2,175 2,328
EBITDA 1 138.4 196 217.7 221.2 217 246.1 271.6 -
EBIT 1 94.3 137.4 153.3 150.1 145.5 170.3 196.6 -
Net income 1 72.47 85.99 95.7 5.888 74.82 121.7 144.2 -
Net Debt 435.3 - 412.9 - - - - -
Reference price 2 91.94 87.51 130.13 98.88 124.32 181.95 181.95 181.95
Nbr of stocks (in thousands) 20,439 20,528 20,642 20,751 20,733 20,801 - -
Announcement Date 2/17/22 2/16/23 2/15/24 2/19/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
31.33x - - 0.32% 3.78B
15.64x3.77x6.75x3.68% 204B
12.17x2.98x6.4x4.77% 173B
20.91x5.29x9.65x2.47% 95.19B
14.12x0.44x6.16x2.49% 86.89B
25.12x7.32x16.22x0.04% 73.87B
28.74x2.96x7.88x1.27% 53.9B
32.72x8.33x14.03x2.02% 37.78B
15.04x2.2x6.76x4.76% 33.24B
18.1x3.39x7.49x0.62% 29.11B
Average 21.39x 4.07x 9.04x 2.24% 79.11B
Weighted average by Cap. 18.08x 3.83x 8.30x 2.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. MTRN Stock
  4. Valuation Materion Corporation