Stock MAVEN MAVEN WIRELESS SWEDEN AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Maven Wireless Sweden AB

Equities

MAVEN

SE0015961180

Communications & Networking

Delayed Nasdaq Stockholm
Other stock markets
 06:42:08 2024-05-03 am EDT 		5-day change 1st Jan Change
20.6 SEK +3.00% Intraday chart for Maven Wireless Sweden AB -3.30% +54.72%
Apr. 05 Maven Wireless Secures SEK15 Million Call-Off Order in Austria MT
Apr. 05 Maven Wireless Receives Call-Off Order of Circa SEK 15 Million for New Product Variant CI

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 687.2 1,038 - -
Enterprise Value (EV) 1 687.2 976.1 937.1 864.1
P/E ratio - 16.4 x 9.71 x 6.37 x
Yield 0.75% 3.5% 6% 9.5%
Capitalization / Revenue 2.89 x 3.04 x 2.13 x 1.52 x
EV / Revenue 2.89 x 2.85 x 1.92 x 1.27 x
EV / EBITDA 15.6 x 12.1 x 6.42 x 3.95 x
EV / FCF - 32.5 x 12.2 x 6.31 x
FCF Yield - 3.07% 8.22% 15.9%
Price to Book - 5.88 x 4.26 x 3.03 x
Nbr of stocks (in thousands) 51,867 51,907 - -
Reference price 2 13.25 20.00 20.00 20.00
Announcement Date 2/23/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 237.6 342 488 683
EBITDA 1 43.96 81 146 219
EBIT 1 37.1 73 135 206
Operating Margin 15.61% 21.35% 27.66% 30.16%
Earnings before Tax (EBT) 1 - 72 135 206
Net income 1 36.45 63 107 163
Net margin 15.34% 18.42% 21.93% 23.87%
EPS 2 - 1.220 2.060 3.140
Free Cash Flow 1 - 30 77 137
FCF margin - 8.77% 15.78% 20.06%
FCF Conversion (EBITDA) - 37.04% 52.74% 62.56%
FCF Conversion (Net income) - 47.62% 71.96% 84.05%
Dividend per Share 2 0.1000 0.7000 1.200 1.900
Announcement Date 2/23/24 - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt 1 - - - -
Net Cash position 1 - 62 101 174
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - 30 77 137
ROE (net income / shareholders' equity) - 42.8% 50.6% 55.2%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 3.400 4.700 6.600
Cash Flow per Share - - - -
Capex 1 - 3 3 3
Capex / Sales - 0.88% 0.61% 0.44%
Announcement Date 2/23/24 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Broadcasting Equipment

1st Jan change Capi.
MAVEN WIRELESS SWEDEN AB Stock Maven Wireless Sweden AB
+54.72% 95.2M
WISTRON NEWEB CORPORATION Stock Wistron NeWeb Corporation
-3.53% 2.28B
JIANGSU YINHE ELECTRONICS CO.,LTD. Stock Jiangsu Yinhe Electronics Co.,Ltd.
-13.94% 826M
EVERTZ TECHNOLOGIES LIMITED Stock Evertz Technologies Limited
-0.22% 772M
UNIONMAN TECHNOLOGY CO.,LTD. Stock Unionman Technology Co.,Ltd.
-20.15% 709M
EVS BROADCAST EQUIPMENT SA Stock EVS Broadcast Equipment SA
+15.60% 481M
KMW INC. Stock Kmw Inc.
+23.81% 463M
NETGEAR, INC. Stock NETGEAR, Inc.
-19.20% 342M
ITERIS, INC. Stock Iteris, Inc.
-12.69% 194M
GOSPELL DIGITAL TECHNOLOGY CO., LTD. Stock Gospell Digital Technology Co., Ltd.
-32.71% 182M
Broadcasting Equipment
  1. Stock Market
  2. Equities
  3. MAVEN Stock
  4. Financials Maven Wireless Sweden AB