Valuation Meta Platforms, Inc. Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 04:19:48 2026-09-16 am EDT			5-day change	1st Jan Change
22.60 ^EUR	+3.67%		+6.60%	+0.89%

08:53am	Wall Street's Rate Reckoning
08:40am	Wall Street set to open higher ahead of much-anticipated Fed decision	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,707,441	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	2.62%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,728,611	1,768,335	1,788,018
Change	-	-67.92%	203.12%	65.58%	14.82%	5.34%	2.3%	1.11%
P/E	24.4x	14x	23.8x	24.5x	28.1x	21.4x	19.7x	17.1x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	5.6x	4.42x	3.51x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.6x	2.38x	1.1x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	6.72x	5.58x	4.72x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	6.8x	5.78x	4.94x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	11.9x	9.78x	8.06x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	19.7x	17.1x	14.5x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-230x	-79.6x	593x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.44%	-1.26%	0.17%
Dividend per Share ²	-	-	-	2	2.1	2.149	2.211	2.234
Rate of return	-	-	-	0.34%	0.32%	0.32%	0.33%	0.33%
EPS ²	13.77	8.59	14.87	23.86	23.49	31.34	33.94	39.17
Distribution rate	-	-	-	8.38%	8.94%	6.86%	6.51%	5.7%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	254,124	305,944	361,652
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	144,951	180,732	221,764
EBIT ¹	46,753	28,944	46,751	69,380	83,276	87,578	103,650	122,970
Net income ¹	39,370	23,200	39,098	62,360	60,458	80,870	87,751	102,013
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	21,170	60,895	80,577
Reference price ²	336.35	120.34	353.96	585.51	660.09	670.24	670.24	670.24
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,547,506	-	-
Announcement Date	2/2/22	2/1/23	2/1/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
META PLATFORMS, INC.	21.33x	6.8x	11.93x	0.32%	1,707B
REDDIT, INC.	29.66x	8.16x	18.29x	-.--%	30.71B
MATCH GROUP, INC.	15.97x	3.74x	9.74x	1.78%	10.19B
NEWBORN TOWN INC.	9.13x	0.9x	4.8x	-.--%	1.7B
WEIBO CORPORATION	7.62x	0.55x	2.3x	7.79%	1.62B
NEXTDOOR HOLDINGS, INC.	-52.71x	2.01x	19.32x	-.--%	952M
YALLA GROUP LIMITED	6.85x	-	-	-	821M
BUMBLE INC.	-24.27x	0.74x	2.3x	-.--%	399M
Average	1.69x	3.27x	9.81x	1.41%	219.23B
Weighted average by Cap.	21.36x	6.79x	12.01x	0.33%