Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 935,645 315,555 910,122 1,478,113 1,663,775 1,396,767 - -
Change - -66.27% 188.42% 62.41% 12.56% -16.05% - -
Enterprise Value (EV) 1 887,647 284,740 863,104 1,429,124 1,640,927 1,392,465 1,412,362 1,381,024
Change - -67.92% 203.12% 65.58% 14.82% -15.14% 1.43% -2.22%
P/E 24.4x 14x 23.8x 24.5x 28.1x 16.8x 15.8x 13.6x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 4.61x 3.68x 3.03x
PEG - -0.4x 0.3x 0.4x -18.12x 0.4x 2.48x 0.8x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 5.52x 4.62x 3.95x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 5.51x 4.68x 3.91x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 9.6x 7.93x 6.35x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 15.4x 13.5x 11.2x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x 1,266x 123x 43x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% 0.08% 0.81% 2.33%
Dividend per Share 2 - - - 2 2.1 2.21 2.372 2.521
Rate of return - - - 0.34% 0.32% 0.4% 0.43% 0.46%
EPS 2 13.77 8.59 14.87 23.86 23.49 32.83 34.92 40.55
Distribution rate - - - 8.38% 8.94% 6.73% 6.79% 6.22%
Net sales 1 117,929 116,609 134,902 164,501 200,966 252,840 302,038 353,582
EBITDA 1 63,884 49,622 71,956 101,568 122,319 145,094 178,056 217,541
EBIT 1 46,753 28,944 46,751 69,380 83,276 90,296 104,680 123,268
Net income 1 39,370 23,200 39,098 62,360 60,458 84,458 89,947 105,161
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 -4,303 15,595 -15,743
Reference price 2 336.35 120.34 353.96 585.51 660.09 550.25 550.25 550.25
Nbr of stocks (in thousands) 2,781,760 2,622,197 2,571,256 2,524,489 2,520,528 2,538,423 - -
Announcement Date 2/2/22 2/1/23 2/1/24 1/29/25 1/28/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.61x8.92x20.45x-.--% 32.14B
14.04x3.31x8.72x2.13% 8.67B
6.24x0.58x2.23x7.74% 1.77B
7.5x0.65x4.24x-.--% 1.32B
-31.71x2.07x24.63x-.--% 847M
2.97x0.74x2.23x-.--% 397M
-3.23x - - - 272M
Average 4.20x 2.71x 10.42x 1.64% 6.49B
Weighted average by Cap. 26.34x 7.07x 16.93x 0.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. META Stock
  4. FB Stock
  5. Valuation Meta Platforms, Inc.