Valuation MFS Intercorp Limited

Stocks

Market Closed - Bombay S.E. 05:02:31 2026-11-13 am EST			5-day change	1st Jan Change
13.35 ^INR	+4.62%		+26.78%	-13.59%

Sep. 18	MFS Intercorp Limited Announces Resignation of Sayali Patil as Company Secretary and Compliance Officer, Effective September 30, 2026	CI
Aug. 13	MFS Intercorp Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	46.49	94.07	39.7	27.81	70.5	62.93
Change	-	102.33%	-57.79%	-29.96%	153.5%	-10.74%
Enterprise Value (EV) ¹	48.62	93.27	38.33	26.63	68.95	58.8
Change	-	91.82%	-58.9%	-30.52%	158.9%	-14.73%
P/E	-327x	18x	11.8x	-129x	-815x	-268x
PBR	15.3x	11.2x	3.41x	2.43x	6.2x	1.24x
PEG	-	-0x	-0.3x	1x	13.6x	-2x
Capitalization / Revenue	-	879,661x	1,787,117x	-	24,002,680x	16,081,599x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-342x	15.1x	8.53x	-137x	-873x	-250x
EV / FCF	913x	65.8x	-25x	-35.3x	174x	-1.6x
FCF Yield	0.11%	1.52%	-4%	-2.83%	0.57%	-62.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0329	1.21	0.7794	-0.05	-0.02	-0.0543
Distribution rate	-	-	-	-	-	-
Net sales	-	106.9	22.22	-	2.937	3.913
EBITDA	-	-	-	-	-0.064	-0.196
EBIT ¹	-0.1421	6.191	4.493	-0.195	-0.079	-0.235
Net income ¹	-0.1421	5.242	3.37	-0.195	-0.079	-0.235
Net Debt ¹	2.13	-0.801	-1.371	-1.176	-1.542	-4.129
Reference price ²	10.75	21.75	9.18	6.43	16.30	14.55
Nbr of stocks (in thousands)	4,325	4,325	4,325	4,325	4,325	4,325
Announcement Date	9/2/21	9/9/23	9/9/23	9/2/24	8/29/25	9/4/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MFS INTERCORP LIMITED	-	-	-	-	612K
CK HUTCHISON HOLDINGS LIMITED	6.88x	1.18x	6.4x	3.81%	33.56B
ULTA BEAUTY, INC.	22.82x	2.1x	13.99x	-.--%	28.25B
POP MART INTERNATIONAL GROUP LIMITED	17.91x	4.38x	10.62x	1.49%	23.78B
TRACTOR SUPPLY COMPANY	19.39x	1.29x	10.9x	2.65%	18.9B
AMER SPORTS, INC.	24.41x	2.15x	11.15x	-.--%	17.42B
DICK'S SPORTING GOODS, INC.	12.74x	0.64x	6.64x	3.32%	13.31B
PUIG BRANDS SA	18.29x	2.34x	11.29x	2.18%	12.68B
CHEWY, INC.	29.25x	0.62x	9.25x	-.--%	9.05B
SANRIO COMPANY, LTD.	20.93x	5.16x	12.76x	1.48%	8.42B
Average	19.18x	2.21x	10.33x	1.66%	17B
Weighted average by Cap.	17.75x	2.13x	10.19x	1.8%