Valuation Micro Leasing Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-09-21			5-day change	1st Jan Change
1.340 ^THB	0.00%		-4.29%	+63.41%

Aug. 16	Micro Leasing Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
Jul. 31	Krungsri Securities Upgrades Micro Leasing to Buy from Reduce; Price Target is THB2	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,620	4,020	2,038	916.3	766.7	1,253	-	-
Change	-	-47.24%	-49.3%	-55.05%	-16.33%	63.41%	-	-
Enterprise Value (EV)	7,620	4,020	2,038	916.3	766.7	1,253	1,253	1,253
Change	-	-47.24%	-49.3%	-55.05%	-16.33%	63.41%	0%	0%
P/E	40.8x	61.4x	-38.9x	-6.45x	16.4x	11.2x	11.2x	10.3x
PBR	3.89x	2.05x	-	0.53x	0.43x	0.68x	0.66x	0.64x
PEG	-	-0.9x	0x	-0x	-0x	0x	-	1.24x
Capitalization / Revenue	13.4x	5.69x	-	1.2x	1.56x	2.82x	2.78x	2.68x
EV / Revenue	0x	0x	-	0x	0x	2.82x	2.78x	2.68x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	-	0x	0x	7x	6.92x	6.49x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.08	0.036	-	-	0.027	0.066	0.068	0.073
Rate of return	0.98%	0.84%	-	-	3.29%	4.93%	5.07%	5.45%
EPS ²	0.2	0.07	-0.056	-0.152	0.05	0.12	0.12	0.13
Distribution rate	40%	51.4%	-	-	54%	55%	56.7%	56.2%
Net sales ¹	569.2	706.7	-	760.8	490.1	444	451	467
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	383.1	415.2	-	339.6	227	179	181	193
Net income ¹	187.5	79.14	-52.54	-153.2	46.22	112	115	124
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	8.150	4.300	2.180	0.980	0.820	1.340	1.340	1.340
Nbr of stocks (in thousands)	935,000	935,000	935,000	935,000	935,000	935,000	-	-
Announcement Date	2/25/22	2/24/23	2/23/24	2/21/25	2/23/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AERCAP HOLDINGS N.V.	8.47x	7.25x	8.36x	1.12%	22.08B
TOKYO CENTURY CORPORATION	9.16x	3.17x	28.38x	3.64%	8.29B
BOC AVIATION LIMITED	7.7x	9.03x	9.64x	5.07%	6.25B
GATX CORPORATION	17.68x	7.51x	12.12x	1.46%	6.37B
WILLSCOT HOLDINGS CORPORATION	17.26x	2.89x	7.24x	1.55%	3.28B
FUYO GENERAL LEASE CO., LTD.	8.87x	-	-	3.64%	2.59B
CHINA DEVELOPMENT BANK FINANCIAL LEASING CO., LTD.	3.01x	-	-	-	2.44B
Average	10.31x	5.97x	13.15x	2.75%	7.33B
Weighted average by Cap.	9.95x	6.49x	12.56x	2.26%