Stock 4545 MIN AIK PRECISION INDUSTRIAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Min Aik Precision Industrial Co., Ltd.

Equities

4545

TW0004545009

Electrical Components & Equipment

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
31.8 TWD +0.16% Intraday chart for Min Aik Precision Industrial Co., Ltd. +1.60% +6.00%
Mar. 07 Min Aik Precision Industrial Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Min Aik Precision Industrial Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,906 1,948 2,318 2,256 2,310 2,310
Enterprise Value (EV) 1 1,650 1,772 2,191 2,156 2,403 2,017
P/E ratio -33.6 x 138 x 77.3 x 25.5 x 14.4 x 28 x
Yield 1.41% 1.38% 1.83% 2.39% 5% -
Capitalization / Revenue 0.92 x 1.08 x 1.21 x 1.04 x 1.02 x 1.11 x
EV / Revenue 0.8 x 0.99 x 1.14 x 0.99 x 1.06 x 0.97 x
EV / EBITDA 26.1 x 11.4 x 10.4 x 9.44 x 9.27 x 10.5 x
EV / FCF -2.99 x 11.1 x -29.3 x -167 x -10.6 x 4.13 x
FCF Yield -33.4% 8.99% -3.41% -0.6% -9.47% 24.2%
Price to Book 1.1 x 1.14 x 1.36 x 1.32 x 1.22 x 1.24 x
Nbr of stocks (in thousands) 77,000 77,000 77,000 77,000 77,000 77,000
Reference price 2 24.75 25.30 30.10 29.30 30.00 30.00
Announcement Date 3/19/19 3/27/20 3/17/21 3/11/22 3/20/23 3/7/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,074 1,797 1,922 2,168 2,275 2,075
EBITDA 1 63.14 156.1 210.1 228.3 259.3 192.8
EBIT 1 -53.33 47.78 114.1 130 166.8 87.53
Operating Margin -2.57% 2.66% 5.94% 6% 7.33% 4.22%
Earnings before Tax (EBT) 1 -34.21 1.667 53.46 115 222.1 117.9
Net income 1 -56.77 14.16 29.99 89.22 161.8 83.06
Net margin -2.74% 0.79% 1.56% 4.12% 7.11% 4%
EPS 2 -0.7372 0.1839 0.3894 1.150 2.090 1.070
Free Cash Flow 1 -551 159.3 -74.81 -12.88 -227.6 487.8
FCF margin -26.58% 8.86% -3.89% -0.59% -10.01% 23.51%
FCF Conversion (EBITDA) - 102.04% - - - 253.09%
FCF Conversion (Net income) - 1,124.74% - - - 587.3%
Dividend per Share 2 0.3500 0.3500 0.5500 0.7000 1.500 -
Announcement Date 3/19/19 3/27/20 3/17/21 3/11/22 3/20/23 3/7/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 93.3 -
Net Cash position 1 256 176 127 100 - 293
Leverage (Debt/EBITDA) - - - - 0.3599 x -
Free Cash Flow 1 -551 159 -74.8 -12.9 -228 488
ROE (net income / shareholders' equity) -3.19% 0.82% 1.76% 5.23% 8.96% 4.42%
ROA (Net income/ Total Assets) -1.12% 0.98% 2.34% 2.62% 3.28% 1.72%
Assets 1 5,076 1,449 1,279 3,408 4,936 4,817
Book Value Per Share 2 22.50 22.20 22.10 22.30 24.70 24.20
Cash Flow per Share 2 13.00 11.00 11.50 10.30 8.880 11.90
Capex 1 779 70.6 122 115 117 66.8
Capex / Sales 37.57% 3.93% 6.37% 5.29% 5.14% 3.22%
Announcement Date 3/19/19 3/27/20 3/17/21 3/11/22 3/20/23 3/7/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electrical Components & Equipment

1st Jan change Capi.
MIN AIK PRECISION INDUSTRIAL CO., LTD. Stock Min Aik Precision Industrial Co., Ltd.
+6.00% 75.84M
SIEMENS AG Stock Siemens AG
+4.53% 150B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+18.99% 130B
EATON CORPORATION PLC Stock Eaton Corporation plc
+33.09% 128B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+9.46% 60.91B
AMETEK, INC. Stock AMETEK, Inc.
+1.01% 38.55B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+93.59% 34.82B
WEG S.A. Stock WEG S.A.
+5.04% 32.09B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-11.73% 31.4B
NIDEC CORPORATION Stock Nidec Corporation
+27.37% 27.26B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 4545 Stock
  4. Financials Min Aik Precision Industrial Co., Ltd.