Stock MNPR3 MINUPAR PARTICIPAÇÕES S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Minupar Participações S.A.

Equities

MNPR3

BRMNPRACNOR5

Food Processing

Market Closed - Sao Paulo
Other stock markets
 03:24:02 2024-05-23 pm EDT 		5-day change 1st Jan Change
12.6 BRL -2.85% Intraday chart for Minupar Participações S.A. -1.56% -33.65%
Mar. 16 Minupar Participações S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Minupar Participações S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 16.19 41.89 49.7 45.37 43.81 134.8
Enterprise Value (EV) 1 49.61 73.88 82.26 77.77 67.27 97.68
P/E ratio -0.24 x -1.27 x 3 x 1.34 x 6.7 x 11.3 x
Yield - - - - - -
Capitalization / Revenue 0.08 x 0.18 x 0.19 x 0.14 x 0.12 x 0.37 x
EV / Revenue 0.25 x 0.31 x 0.32 x 0.24 x 0.18 x 0.27 x
EV / EBITDA 2.21 x 1.57 x 1.37 x 1.13 x 0.88 x 1.4 x
EV / FCF 1.05 x 1.72 x 6.99 x 7.67 x 2.89 x 4.91 x
FCF Yield 95.2% 58.2% 14.3% 13% 34.6% 20.4%
Price to Book -0.05 x -0.11 x -0.13 x -0.13 x -0.13 x -0.42 x
Nbr of stocks (in thousands) 7,100 7,100 7,100 7,100 7,100 7,100
Reference price 2 2.280 5.900 7.000 6.390 6.170 18.99
Announcement Date 3/29/19 3/27/20 3/31/21 3/21/22 3/10/23 3/15/24
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 199.6 235.6 259.8 319.6 365.7 368.1
EBITDA 1 22.41 47.13 59.98 68.97 76.48 69.63
EBIT 1 16.45 41.2 53.63 62.63 69.54 60.1
Operating Margin 8.24% 17.49% 20.64% 19.59% 19.01% 16.33%
Earnings before Tax (EBT) 1 -67.03 -32.28 23.52 42.68 12.99 6.749
Net income 1 -66.97 -33 16.55 33.77 6.534 11.88
Net margin -33.56% -14.01% 6.37% 10.57% 1.79% 3.23%
EPS 2 -9.440 -4.648 2.331 4.757 0.9203 1.674
Free Cash Flow 1 47.24 43 11.78 10.14 23.25 19.89
FCF margin 23.67% 18.25% 4.53% 3.17% 6.36% 5.4%
FCF Conversion (EBITDA) 210.8% 91.23% 19.63% 14.71% 30.39% 28.57%
FCF Conversion (Net income) - - 71.14% 30.03% 355.78% 167.39%
Dividend per Share - - - - - -
Announcement Date 3/29/19 3/27/20 3/31/21 3/21/22 3/10/23 3/15/24
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 33.4 32 32.6 32.4 23.5 -
Net Cash position 1 - - - - - 37.2
Leverage (Debt/EBITDA) 1.492 x 0.6788 x 0.5429 x 0.4697 x 0.3068 x -
Free Cash Flow 1 47.2 43 11.8 10.1 23.2 19.9
ROE (net income / shareholders' equity) 20.5% 8.77% -4.31% -9.39% -1.93% -3.61%
ROA (Net income/ Total Assets) 5.78% 13.4% 15.1% 15.3% 15.4% 12%
Assets 1 -1,159 -245.9 109.6 220.5 42.45 98.9
Book Value Per Share 2 -50.70 -55.30 -52.90 -48.40 -47.30 -45.60
Cash Flow per Share 2 0.0300 0.0400 0.0200 0.1200 1.490 11.40
Capex 1 5.71 6.45 7.59 4.13 10.5 19.4
Capex / Sales 2.86% 2.74% 2.92% 1.29% 2.87% 5.27%
Announcement Date 3/29/19 3/27/20 3/31/21 3/21/22 3/10/23 3/15/24
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Animal Slaughtering & Processing

1st Jan change Capi.
MINUPAR PARTICIPAÇÕES S.A. Stock Minupar Participações S.A.
-33.65% 17.38M
TYSON FOODS, INC. Stock Tyson Foods, Inc.
+11.09% 21.26B
HORMEL FOODS CORPORATION Stock Hormel Foods Corporation
+9.34% 19.23B
JBS S.A. Stock JBS S.A.
+17.86% 12.65B
HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD. Stock Henan Shuanghui Investment & Development Co.,Ltd.
-4.38% 12.22B
WH GROUP LIMITED Stock WH Group Limited
+11.71% 10.19B
PILGRIM'S PRIDE CORPORATION Stock Pilgrim's Pride Corporation
+31.74% 8.63B
BRF S.A. Stock BRF S.A.
+38.16% 6.17B
LDC Stock LDC
+3.57% 2.76B
MAPLE LEAF FOODS INC. Stock Maple Leaf Foods Inc.
-7.73% 2.09B
Animal Slaughtering & Processing
  1. Stock Market
  2. Equities
  3. MNPR3 Stock
  4. Financials Minupar Participações S.A.