October 31, 2011

Mitsubishi Logistics Corporation Summary of Quarterly Report as of and for the six months ended September 30, 2011

Preparation of explanatory materials for quarterly financial results: Yes
Information meetings arranged related to quarterly financial results: Yes

1. Financial highlights

(1) Consolidated results of operation
(Round down to millions of yen)

Six months ended

September 30, 2011

Six months ended

September 30, 2010

Percentage

Change

Revenue ¥98,895 ¥79,848 23.9% Operating Income 6,383 6,689 (4.6%) Ordinary Income 7,461 7,550 (1.2%) Net Income 4,034 3,885 3.8%
(Note)Comprehensive Income (2,348) (4,075)