Market Closed -
Nasdaq
04:00:00 2025-01-24 pm EST
|
5-day change
|
1st Jan Change
|
678.43 USD
|
-2.91%
|
|
+8.41%
|
+14.66%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,733
|
16,516
|
22,739
|
16,599
|
30,222
|
33,094
|
33,094
|
-
|
Change
|
-
|
113.58%
|
37.68%
|
-27%
|
82.07%
|
9.5%
|
0%
|
-
|
Enterprise Value (EV)
1 |
7,733
|
16,516
|
22,739
|
16,384
|
29,783
|
31,952
|
31,802
|
31,578
|
Change
|
-
|
113.58%
|
37.68%
|
-27.95%
|
81.78%
|
7.28%
|
-0.47%
|
-0.7%
|
P/E ratio
|
74.8x
|
105x
|
97.7x
|
39.1x
|
72x
|
67.8x
|
53.1x
|
41.6x
|
PBR
|
10.5x
|
17.2x
|
18.3x
|
9.98x
|
14.8x
|
13.4x
|
11.5x
|
9.82x
|
PEG
|
-
|
2.2x
|
2.2x
|
0.5x
|
-22.47x
|
4.8x
|
1.9x
|
1.5x
|
Capitalization / Revenue
|
12.3x
|
19.6x
|
18.8x
|
9.25x
|
16.6x
|
15.1x
|
12.9x
|
10.8x
|
EV / Revenue
|
12.3x
|
19.6x
|
18.8x
|
9.13x
|
16.4x
|
14.6x
|
12.4x
|
10.3x
|
EV / EBITDA
|
38.6x
|
61.3x
|
54.2x
|
22.8x
|
43.7x
|
39.9x
|
32.8x
|
26.4x
|
EV / EBIT
|
41.7x
|
66x
|
58.1x
|
24.1x
|
46.5x
|
42.1x
|
34x
|
27.1x
|
EV / FCF
|
64.2x
|
77.8x
|
101x
|
87.2x
|
51.3x
|
45.5x
|
51.2x
|
41.2x
|
FCF Yield
|
1.56%
|
1.28%
|
0.99%
|
1.15%
|
1.95%
|
2.2%
|
1.95%
|
2.43%
|
Dividend per Share
2 |
1.6
|
2.1
|
2.4
|
3
|
4
|
5
|
5.4
|
6.05
|
Rate of return
|
0.9%
|
0.57%
|
0.49%
|
0.85%
|
0.63%
|
0.74%
|
0.8%
|
0.89%
|
EPS
2 |
2.38
|
3.5
|
5.05
|
9.05
|
8.76
|
10
|
12.77
|
16.3
|
Distribution rate
|
67.2%
|
60%
|
47.5%
|
33.1%
|
45.7%
|
50%
|
42.3%
|
37.1%
|
Net sales
1 |
627.9
|
844.5
|
1,208
|
1,794
|
1,821
|
2,194
|
2,571
|
3,055
|
EBITDA
1 |
200.1
|
269.3
|
419.8
|
718
|
681.3
|
799.8
|
970.2
|
1,197
|
EBIT
1 |
185.4
|
250.1
|
391.1
|
680.9
|
641.1
|
759.4
|
935
|
1,166
|
Net income
1 |
108.8
|
164.4
|
242
|
437.7
|
427.4
|
489
|
627.3
|
797.4
|
Net Debt
1 |
-
|
-
|
-
|
-215.2
|
-439.2
|
-1,142
|
-1,292
|
-1,516
|
Reference price
2 |
178.02
|
366.23
|
493.33
|
353.61
|
630.78
|
678.43
|
678.43
|
678.43
|
Nbr of stocks (in thousands)
|
43,439
|
45,097
|
46,093
|
46,942
|
47,912
|
48,780
|
48,780
|
-
|
Announcement Date
|
2/5/20
|
2/4/21
|
2/10/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
|