Company Valuation: Monolithic Power Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,733 16,516 22,739 16,599 30,222 33,094 33,094 -
Change - 113.58% 37.68% -27% 82.07% 9.5% 0% -
Enterprise Value (EV) 1 7,733 16,516 22,739 16,384 29,783 31,952 31,802 31,578
Change - 113.58% 37.68% -27.95% 81.78% 7.28% -0.47% -0.7%
P/E ratio 74.8x 105x 97.7x 39.1x 72x 67.8x 53.1x 41.6x
PBR 10.5x 17.2x 18.3x 9.98x 14.8x 13.4x 11.5x 9.82x
PEG - 2.2x 2.2x 0.5x -22.47x 4.8x 1.9x 1.5x
Capitalization / Revenue 12.3x 19.6x 18.8x 9.25x 16.6x 15.1x 12.9x 10.8x
EV / Revenue 12.3x 19.6x 18.8x 9.13x 16.4x 14.6x 12.4x 10.3x
EV / EBITDA 38.6x 61.3x 54.2x 22.8x 43.7x 39.9x 32.8x 26.4x
EV / EBIT 41.7x 66x 58.1x 24.1x 46.5x 42.1x 34x 27.1x
EV / FCF 64.2x 77.8x 101x 87.2x 51.3x 45.5x 51.2x 41.2x
FCF Yield 1.56% 1.28% 0.99% 1.15% 1.95% 2.2% 1.95% 2.43%
Dividend per Share 2 1.6 2.1 2.4 3 4 5 5.4 6.05
Rate of return 0.9% 0.57% 0.49% 0.85% 0.63% 0.74% 0.8% 0.89%
EPS 2 2.38 3.5 5.05 9.05 8.76 10 12.77 16.3
Distribution rate 67.2% 60% 47.5% 33.1% 45.7% 50% 42.3% 37.1%
Net sales 1 627.9 844.5 1,208 1,794 1,821 2,194 2,571 3,055
EBITDA 1 200.1 269.3 419.8 718 681.3 799.8 970.2 1,197
EBIT 1 185.4 250.1 391.1 680.9 641.1 759.4 935 1,166
Net income 1 108.8 164.4 242 437.7 427.4 489 627.3 797.4
Net Debt 1 - - - -215.2 -439.2 -1,142 -1,292 -1,516
Reference price 2 178.02 366.23 493.33 353.61 630.78 678.43 678.43 678.43
Nbr of stocks (in thousands) 43,439 45,097 46,093 46,942 47,912 48,780 48,780 -
Announcement Date 2/5/20 2/4/21 2/10/22 2/8/23 2/7/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield Capi. ($)
67.84x14.57x39.95x+0.74%33.09B
50.23x26.62x40.92x+0.03%3,493B
63.09x19.4x29.48x+0.97%1,147B
25.17x9.85x14.32x+1.36%901B
93.93x7.59x35x-.--%199B
19.06x4.4x11.67x+2.04%191B
36.41x11.28x25.03x+2.83%169B
204.81x42.46x85.5x-.--%171B
16.74x3.38x6.78x+0.45%115B
52.64x11.05x24.21x+1.82%108B
Average 62.99x 15.06x 31.29x +1.02% 652.67B
Weighted average by Cap. 52.68x 21.09x 34.07x +0.55%
See all sector valuations

Year-on-year evolution of the PER

evolution-chart MONOLITHIC-POWER-SYSTEMS-

Historical PBR trend

evolution-chart MONOLITHIC-POWER-SYSTEMS-

Evolution Enterprise Value / Sales

evolution-chart MONOLITHIC-POWER-SYSTEMS-

Change in Enterprise Value/EBITDA

evolution-chart MONOLITHIC-POWER-SYSTEMS-

Year-on-year evolution of the Yield

evolution-chart MONOLITHIC-POWER-SYSTEMS-
  1. Stock Market
  2. Equities
  3. MPWR Stock
  4. Valuation Monolithic Power Systems, Inc.