Valuation Morguard North American Residential Real Estate Investment Trust
Stocks
MRG.UN
CA61761E1007
Residential REITs
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.25 CAD | +0.47% |
|
-2.81% | -6.45% |
Company Valuation: Morguard North American Residential Real Estate Investment Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 691.8 | 633.5 | 557.6 | 623.8 | 606.7 | 568.1 | - | - |
| Change | - | -8.42% | -11.98% | 11.86% | -2.75% | -6.36% | - | - |
| Enterprise Value (EV) | 691.8 | 633.5 | 557.6 | 623.8 | 606.7 | 568.1 | 568.1 | 568.1 |
| Change | - | -8.42% | -11.98% | 11.86% | -2.75% | -6.36% | 0% | 0% |
| P/E | - | 4.09x | 4.9x | 9.55x | 8.55x | 9.45x | 12.2x | 11.1x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | -0.2x | -0.2x | 0.7x | -0.6x | -0.5x | 1.14x |
| Capitalization / Revenue | 2.82x | 2.27x | 1.68x | 1.81x | 1.71x | 1.6x | 1.49x | 1.45x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.6x | 1.49x | 1.45x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 3.46x | 3.14x | 3.02x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | 0x | 0x | -0x | 0x | 0x | -6.17x | 43.7x | 33.4x |
| FCF Yield | 4.87% | 5.42% | -21.5% | 6.11% | 2.71% | -16.2% | 2.29% | 2.99% |
| Dividend per Share 2 | 0.6996 | 0.703 | 0.7233 | 0.7434 | 0.765 | 0.79 | 0.805 | 0.825 |
| Rate of return | 3.95% | 4.34% | 4.9% | 4.33% | 4.4% | 4.86% | 4.95% | 5.08% |
| EPS 2 | - | 3.957 | 3.014 | 1.796 | 2.032 | 1.72 | 1.33 | 1.46 |
| Distribution rate | - | 17.8% | 24% | 41.4% | 37.6% | 45.9% | 60.5% | 56.5% |
| Net sales 1 | 245.6 | 278.5 | 331.6 | 344.2 | 354.6 | 354.9 | 381.9 | 392.5 |
| EBITDA 1 | 115.2 | 135.4 | 158.6 | 159 | 165.3 | 164.2 | 181 | 188 |
| EBIT | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 17.71 | 16.20 | 14.77 | 17.15 | 17.37 | 16.25 | 16.25 | 16.25 |
| Nbr of stocks (in thousands) | 39,060 | 39,107 | 37,755 | 36,374 | 34,926 | 34,957 | - | - |
| Announcement Date | 2/15/22 | 2/14/23 | 2/13/24 | 2/11/25 | 2/10/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 9.45x | - | - | 4.86% | 405M | ||
| 34.26x | 11.44x | 18.8x | 3.84% | 26.47B | ||
| 50.45x | 10.48x | 17.66x | 4.23% | 24.92B | ||
| 48.26x | 12.91x | 19.5x | 3.64% | 18.26B | ||
| 36.82x | 8.83x | 16.89x | 4.04% | 17.55B | ||
| 35.86x | 9.48x | 16.88x | 4.64% | 15.35B | ||
| 56.59x | 8.6x | 19.29x | 3.59% | 15.04B | ||
| 31.65x | 10.06x | 20.72x | 3.32% | 12.63B | ||
| 41.84x | 10.63x | 17.69x | 4.55% | 12.26B | ||
| 47.91x | 9.08x | 17.32x | 3.93% | 12.03B | ||
| Average | 39.31x | 10.17x | 18.31x | 4.06% | 15.49B | |
| Weighted average by Cap. | 42.51x | 10.33x | 18.29x | 3.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MRG.UN Stock
- Valuation Morguard North American Residential Real Estate Investment Trust
Select your edition
All financial news and data tailored to specific country editions
















