Company Valuation: MPL Plastics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 64.98 80.23 175.1 192 121.3 68.36
Change - 23.46% 118.22% 9.64% -36.78% -43.67%
Enterprise Value (EV) 1 1,884 85.43 175.5 218 153.3 105.1
Change - -95.47% 105.43% 24.24% -29.7% -31.41%
P/E -9.68x 0.05x 4.25x 2.12x -25.5x -40.2x
PBR -0.04x -0.49x -1.44x -6.29x -3.44x -1.85x
PEG - -0x -0x 0x 0x 0.6x
Capitalization / Revenue 26.5x 8.34x 1,251x - - -
EV / Revenue 768x 8.88x 1,254x - - -
EV / EBITDA -362x -1.81x -10.4x -16.9x -30x -45x
EV / EBIT -256x -1.77x -9.78x -16.4x -28.1x -44.9x
EV / FCF -943x 0.53x -3.41x -1.66x -26.7x -21.7x
FCF Yield -0.11% 187% -29.3% -60.2% -3.74% -4.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.5369 130.7 3.299 7.259 -0.3812 -0.1359
Distribution rate - - - - - -
Net sales 1 2.453 9.62 0.14 - - -
EBITDA 1 -5.203 -47.2 -16.9 -12.92 -5.108 -2.338
EBIT 1 -7.366 -48.26 -17.94 -13.27 -5.46 -2.341
Net income 1 -6.711 1,634 41.23 90.72 -4.764 -1.699
Net Debt 1 1,819 5.196 0.408 26.07 31.93 36.77
Reference price 2 5.200 6.420 14.010 15.360 9.710 5.470
Nbr of stocks (in thousands) 12,497 12,497 12,497 12,497 12,497 12,497
Announcement Date 9/4/21 8/12/22 9/4/23 9/2/24 8/28/25 8/24/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 991K
41.48x6.68x31.43x - 564M
Average 41.48x 6.68x 31.43x 282.71M
Weighted average by Cap. 41.48x 6.68x 31.43x

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MPL6 Stock
  4. Valuation MPL Plastics Limited