Valuation N.R. Spuntech Industries Ltd.

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE 06:53:30 2026-11-06 am EST			5-day change	1st Jan Change
247.50 ^ILa	+0.57%		-0.24%	-29.16%

Aug. 23	N.R. Spuntech Industries Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
May. 29	N.R. Spuntech Industries Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	629.7	468.2	239.5	252.7	269.6	232
Change	-	-25.64%	-48.85%	5.51%	6.7%	-13.93%
Enterprise Value (EV) ¹	790.7	660.7	455.7	420	456.4	392.5
Change	-	-16.43%	-31.03%	-7.84%	8.67%	-14%
P/E	7.42x	9.05x	-12x	7.62x	18.5x	20.7x
PBR	2.46x	1.8x	0.87x	0.84x	0.92x	0.87x
PEG	-	-0.2x	0x	-0x	-0.3x	-0.9x
Capitalization / Revenue	0.87x	0.7x	0.35x	0.34x	0.41x	0.36x
EV / Revenue	1.1x	0.99x	0.67x	0.57x	0.69x	0.6x
EV / EBITDA	5.64x	7.31x	18.8x	4.66x	8.37x	7.8x
EV / EBIT	7x	9.65x	1,907x	6.49x	14.6x	14.2x
EV / FCF	10.4x	957x	-58.1x	6.05x	104x	9.59x
FCF Yield	9.65%	0.1%	-1.72%	16.5%	0.96%	10.4%
Dividend per Share ²	1.053	-	-	0.3	0.35	-
Rate of return	11.1%	-	-	7.88%	8.62%	-
EPS ²	1.28	0.78	-0.3002	0.499	0.2197	0.1685
Distribution rate	82.2%	-	-	60.1%	159%	-
Net sales ¹	721.5	668.4	684.6	733.9	664.1	651.8
EBITDA ¹	140.1	90.33	24.23	90.04	54.54	50.33
EBIT ¹	112.9	68.46	0.239	64.69	31.23	27.67
Net income ¹	85.45	52.24	-19.93	33.14	14.59	11.19
Net Debt ¹	161	192.5	216.2	167.3	186.8	160.5
Reference price ²	9.500	7.056	3.607	3.805	4.060	3.494
Nbr of stocks (in thousands)	66,280	66,357	66,396	66,407	66,407	66,414
Announcement Date	3/8/21	3/15/22	3/31/23	3/17/24	3/27/25	3/24/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
N.R. SPUNTECH INDUSTRIES LTD.	-	-	-	-	51.61M
XINFENGMING GROUP CO., LTD.	9.72x	0.56x	6.03x	3.68%	4.49B
K.P.R. MILL LIMITED	36.21x	5.02x	24.07x	0.5%	4.23B
WELSPUN LIVING LIMITED	36.03x	2.11x	17.21x	-	2.42B
COATS GROUP PLC	14.24x	1.72x	7.28x	3.15%	2.13B
JIANGSU GUOTAI INTERNATIONAL GROUP CO., LTD.	10.86x	-	-	5.42%	1.93B
BROS EASTERN.,LTD	12.24x	-	-	7.22%	1.74B
VARDHMAN TEXTILES LIMITED	12.35x	1.41x	9.18x	1.31%	1.57B
Average	18.81x	2.16x	12.75x	3.55%	2.32B
Weighted average by Cap.	20.32x	2.34x	13.51x	3.13%