Sales 2024 by Business Segment

Sales 2024 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (TRY)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Lodging

          

Tourism

327M 1.01B 3.41B 9.52B 19.51B

Total Assets

8.16B 19.37B 29.54B 70.23B 113B

Interest Expense

- - - - -

Income Tax Expense

-69M 324M -364M 1.9B 772M

CAPEX

-241M -385M -1.27B -2.04B -9.58B

EBT

-616M 957M 2.24B 4.27B 3.85B

Gross Profit

-6.44M 392M 1.32B 4.15B 5.9B

EBITDA

318K 367M 1.19B 3.88B 7.09B

D&A

164M 173M 325M 1.67B 4.16B

Operating Income

-164M 194M 863M 2.21B 2.93B

Net Income

-547M 634M 2.6B 2.37B 3.08B

Commercial Construction and Engineering

          

Holding and Other

99.51M 14.8M 31.64M 77.49M 133M

Total Assets

2.56B 2.32B 2.68B 5.59B 998M

Interest Expense

- - - - -

Income Tax Expense

-6.5M 28.74M 95.3M 218M 2.31M

CAPEX

-11.64M -81.32M -534M -249M -42.5M

EBT

54.58M 386M 430M 784M -62.12M

Gross Profit

32.04M 9.11M 8.38M -223M 13.1M

EBITDA

20.57M -29.12M -50.8M -71.97M -11.55M

D&A

10.83M 5.73M 11.09M 122M 27.6M

Operating Income

9.74M -34.85M -61.9M -194M -39.14M

Net Income

61.08M 357M 334M 566M -64.44M

Printed Media Publishing

          

Publishing

9.48M 10.32M 15.95M 33.3M -

Total Assets

12.71M 15.11M 18.85M 37.58M -

Interest Expense

- - - - -

Income Tax Expense

-337K 323K 245K 809K -

CAPEX

-49.34K -350K -277K -42K -

EBT

427K 1.21M 1.25M -1.32M -

Gross Profit

3.94M 3.95M 5.91M 9.71M -

EBITDA

1.03M 1.27M 1.38M 38K -

D&A

409K 394K 428K 2.31M -

Operating Income

624K 876K 947K -2.27M -

Net Income

764K 882K 1M -2.13M -

Finance

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

EBT

- - - - -

Gross Profit

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Total Assets

9.21M - - - -

Net Income

-219K - - - -

Elimination

-14.31M -24.16M -80.25M -142M -271M

Total Assets

-3.17B -3.95B -4.77B -18.06B -29.75B

Interest Expense

- - - - -

EBT

1.59M 23.01M 3.18M -211M -39.44M

Gross Profit

-11.39M -20.7M -58.24M -136M -262M

EBITDA

-2.05M 42.85M 14.29M -5.06M -39.97M

Operating Income

-2.05M 42.85M 14.29M -5.06M -39.97M

Net Income

1.58M 23.01M 3.18M -211M -39.44M

Geographical Revenue Distribution History

Geographical breakdown of sales (TRY)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Turkish Republic of North Cyprus

332M 817M 3.15B 8.46B 16.74B

Total Assets

8.49B 18.9B 27.86B 68.47B 106B

Income Tax Expense

-69.45M 326M -348M 2.13B 744M

D&A

165M 164M 315M 1.59B 3.94B

Gross Profit

-4.72M 318M 1.28B 3.97B 4.56B

Net Income

-556M 574M 2.7B 3.12B 1.99B

EBT

-626M 900M 2.35B 5.25B 2.74B

Operating Income

-164M 132M 863M 2.23B 1.93B

EBITDA

610K 296M 1.18B 3.82B 5.87B

Total Assets

9.21M - - - -

Net Income

-219K - - - -

Montenegro

41.23M 110M 54.16M 312M 1.56B

Total Assets

747M 1.25B 1.47B 2.25B 4.85B

Income Tax Expense

-3.14M 4.38M 1.23M -1.42M 3.59M

D&A

2.04M 2.81M 3M 21.08M 71.22M

Gross Profit

4.02M 33.27M -64.84M -8.34M 562M

Net Income

7.18M 15.01M -70.43M -140M 493M

EBT

4.04M 19.38M -69.2M -141M 497M

Operating Income

918K 17.82M -76.11M -23.51M 589M

EBITDA

2.96M 20.63M -73.11M -2.43M 661M

Bulgaria

50.46M 86.39M 209M 599M 1.16B

Total Assets

105M 205M 389M 910M 2.28B

Income Tax Expense

3.36M 1.52M 12.36M -6.1M 27.37M

D&A

2.61M 5.38M 6.52M 53.18M 136M

Gross Profit

25.01M 46.17M 112M 76.91M 769M

Net Income

25.68M 75.34M 89.08M -181M 772M

EBT

29.03M 76.86M 101M -187M 799M

Operating Income

30.68M 49.24M 96.73M 33.15M 586M

EBITDA

33.29M 54.62M 103M 86.34M 722M

Croatia

24.38K 2.39M 6.62M 18.91M 10.81M

Total Assets

16.7M 30.78M 36.31M 43.26M 37.77M

Income Tax Expense

202K 3.57M 639K -8.44M -1.63M

D&A

609K 1.27M 1.06M 11.4M 12.45M

Gross Profit

-664K -3.7M -9.5M -28.22M -41.88M

Net Income

-5.08M -9.29M -22.17M -32.16M -43.16M

EBT

-4.87M -5.72M -21.54M -40.6M -44.79M

Operating Income

-3.83M -5.29M -19.72M -40.5M -44.33M

EBITDA

-3.22M -4.02M -18.66M -29.1M -31.88M

Elimination

-14.31M -24.16M -80.25M - -

Total Assets

-3.17B -3.95B -4.77B -18.06B -29.75B

Gross Profit

-11.39M -20.7M -58.24M - -

Net Income

1.58M 23.01M 3.18M - -

EBT

1.59M 23.01M 3.18M - -

Operating Income

-2.05M 42.85M 14.29M - -

EBITDA

-2.05M 42.85M 14.29M - -

Turkey

11.97M 19.85M 39.49M 104M -104M

Total Assets

1.38B 1.32B 2.48B 4.18B 998M

Income Tax Expense

-6.81M 17.45M 65.71M 9.18M 1.19M

D&A

5.53M 5.7M 11.14M 122M 27.6M

Gross Profit

5.88M 11.69M 12.49M -208M -202M

Net Income

42.81M 337M 239M -46.25M -236M

EBT

36M 354M 305M -37.07M -234M

Operating Income

-17.25M -33.52M -61.89M -194M -210M

EBITDA

-11.69M -27.83M -50.75M -71.7M -183M