Valuation Netflix, Inc. NYSE

Stocks

Real-time Estimate Cboe BZX Other stock markets 07:57:18 2026-07-15 pm EDT			5-day change	1st Jan Change
73.98 ^USD	0.00%		0.00%	-

Jul. 15	Zonebourse corporate earnings calendar: July 16, 2026
Jul. 15	Calendar Thursday, July 16	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	266,852	131,228	213,097	381,002	397,291	310,210	-	-
Change	-	-50.82%	62.39%	78.79%	4.28%	-21.92%	-	-
Enterprise Value (EV) ¹	276,217	139,522	220,503	387,001	402,692	311,726	306,313	299,526
Change	-	-49.49%	58.04%	75.51%	4.05%	-22.59%	-1.74%	-2.22%
P/E	53.6x	29.6x	40.5x	44.9x	37.1x	20.6x	19.3x	16.1x
PBR	17.3x	6.4x	10.4x	15.8x	15x	9.23x	7.81x	6.5x
PEG	-	-2.6x	1.9x	0.7x	1.3x	0.5x	2.83x	0.8x
Capitalization / Revenue	8.99x	4.15x	6.32x	9.77x	8.79x	6.04x	5.41x	4.91x
EV / Revenue	9.3x	4.41x	6.54x	9.92x	8.91x	6.07x	5.34x	4.74x
EV / EBITDA	40.6x	21.3x	28.8x	35.1x	28.7x	18.2x	15x	12.6x
EV / EBIT	44.6x	24.8x	31.7x	37.1x	30.2x	19.2x	15.8x	13.2x
EV / FCF	-1,738x	86.2x	31.8x	55.9x	42.6x	23.7x	21.2x	17.9x
FCF Yield	-0.06%	1.16%	3.14%	1.79%	2.35%	4.22%	4.72%	5.59%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.124	0.995	1.203	1.983	2.53	3.581	3.826	4.569
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	29,698	31,616	33,723	39,001	45,183	51,384	57,323	63,205
EBITDA ¹	6,806	6,545	7,650	11,019	14,028	17,087	20,365	23,779
EBIT ¹	6,195	5,633	6,954	10,418	13,327	16,261	19,374	22,628
Net income ¹	5,116	4,492	5,408	8,712	10,981	15,361	16,142	18,987
Net Debt ¹	9,365	8,295	7,405	5,999	5,400	1,517	-3,897	-10,683
Reference price ²	60.24	29.49	48.69	89.13	93.76	73.68	73.68	73.68
Nbr of stocks (in thousands)	4,429,522	4,450,205	4,376,797	4,274,581	4,237,323	4,210,799	-	-
Announcement Date	1/20/22	1/19/23	1/23/24	1/21/25	1/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TENCENT HOLDINGS LIMITED	15.35x	4.19x	9.78x	1.34%	523B
UBER TECHNOLOGIES, INC.	23.75x	2.54x	13.09x	-.--%	147B
SK SQUARE CO., LTD.	4.16x	86.49x	3.13x	0.13%	105B
SPOTIFY TECHNOLOGY S.A.	32.83x	3.99x	26.27x	-.--%	98.92B
PROSUS N.V.	10.84x	8.22x	93.58x	0.65%	94.97B
AIRBNB, INC.	28.81x	5.47x	15.44x	-.--%	86.97B
DOORDASH, INC.	73.67x	4.32x	21.11x	-.--%	81.82B
NASPERS LIMITED	7.81x	2.92x	44.77x	0.7%	39.17B
ETERNAL LIMITED	712.9x	4.61x	217.85x	-.--%	27.38B
Average	101.12x	13.64x	49.45x	0.31%	133.75B
Weighted average by Cap.	37.03x	11.56x	24.62x	0.67%