Stock NFO NFO DRIVES AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials NFO Drives AB

Equities

NFO

SE0015193800

Electrical Components & Equipment

End-of-day quote NORDIC GROWTH MARKET
Other stock markets
 06:00:00 2024-01-30 pm EST 		5-day change 1st Jan Change
32.8 SEK +0.61% Intraday chart for NFO Drives AB -.--% -0.61%
Apr. 12 NFO Drives AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 16 NFO Drives AB Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 92.35 69.02 47.6 87.26 129.8 101
Enterprise Value (EV) 1 88.63 65.17 42.42 71.54 112.4 88.17
P/E ratio -80.7 x 616 x 45.8 x -666 x -114 x -36 x
Yield - - - - - -
Capitalization / Revenue 2.85 x 2.2 x 1.55 x 2.45 x 3.05 x 2.15 x
EV / Revenue 2.74 x 2.08 x 1.39 x 2.01 x 2.65 x 1.88 x
EV / EBITDA -121 x 90.1 x 22 x 1,101 x -60.6 x -27.4 x
EV / FCF 45.6 x 1,105 x 56.9 x -19.9 x 71.4 x -21.9 x
FCF Yield 2.19% 0.09% 1.76% -5.02% 1.4% -4.57%
Price to Book 4.66 x 3.46 x 4.02 x 3.39 x 5.27 x 4.63 x
Nbr of stocks (in thousands) 2,380 2,380 2,380 3,062 3,062 3,062
Reference price 2 38.80 29.00 20.00 28.50 42.40 33.00
Announcement Date 4/1/19 3/19/20 4/7/21 6/3/22 5/30/23 3/28/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 32.4 31.31 30.61 35.65 42.5 46.96
EBITDA 1 -0.73 0.723 1.926 0.065 -1.856 -3.22
EBIT 1 -1.111 0.247 1.449 -0.15 -2.128 -3.412
Operating Margin -3.43% 0.79% 4.73% -0.42% -5.01% -7.27%
Earnings before Tax (EBT) 1 -1.069 0.163 1.324 -0.14 -1.423 -2.998
Net income 1 -1.145 0.112 1.039 -0.131 -1.142 -2.805
Net margin -3.53% 0.36% 3.39% -0.37% -2.69% -5.97%
EPS 2 -0.4811 0.0471 0.4365 -0.0428 -0.3730 -0.9161
Free Cash Flow 1 1.944 0.059 0.7456 -3.588 1.574 -4.028
FCF margin 6% 0.19% 2.44% -10.06% 3.7% -8.58%
FCF Conversion (EBITDA) - 8.16% 38.71% - - -
FCF Conversion (Net income) - 52.68% 71.76% - - -
Dividend per Share - - - - - -
Announcement Date 4/1/19 3/19/20 4/7/21 6/3/22 5/30/23 3/28/24
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3.72 3.85 5.18 15.7 17.4 12.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1.94 0.06 0.75 -3.59 1.57 -4.03
ROE (net income / shareholders' equity) -5.61% 0.56% 9.17% -0.7% -4.53% -12.1%
ROA (Net income/ Total Assets) -2.63% 0.6% 5.27% -0.37% -4.07% -6.82%
Assets 1 43.51 18.65 19.73 35.77 28.08 41.15
Book Value Per Share 2 8.330 8.380 4.980 8.410 8.040 7.120
Cash Flow per Share 2 1.560 1.620 2.180 5.140 5.680 4.210
Capex 1 0.4 - - 0.14 0.12 0.19
Capex / Sales 1.23% - - 0.39% 0.28% 0.41%
Announcement Date 4/1/19 3/19/20 4/7/21 6/3/22 5/30/23 3/28/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electrical Components & Equipment

1st Jan change Capi.
NFO DRIVES AB Stock NFO Drives AB
-0.61% 9.6M
SIEMENS AG Stock Siemens AG
+0.25% 143B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+26.09% 137B
EATON CORPORATION PLC Stock Eaton Corporation plc
+34.22% 129B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+11.11% 61.86B
AMETEK, INC. Stock AMETEK, Inc.
+2.20% 39.01B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+88.40% 33.87B
WEG S.A. Stock WEG S.A.
+10.48% 30.69B
DELTA ELECTRONICS (THAILAND) Stock Delta Electronics (Thailand)
-0.85% 29.64B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-16.09% 29.7B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. NFO Stock
  4. Financials NFO Drives AB