|
Delayed
London S.E.
05:53:04 2026-11-06 am EST
|
5-day change | 1st Jan Change | ||
| 24.60 GBX | +0.41% |
|
+0.41% | -24.31% |
| Oct. 16 | Northamber plc Announces Resignation of Ian Kilpatrick as Non-Executive Director, Effective October 16, 2026 | CI |
| Sep. 24 | Northamber plc Announces Board and Executive Changes | CI |
Company Valuation: Northamber plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 17.7 | 18.11 | 14.02 | 10.89 | 10.83 | 8.676 |
| Change | - | 2.31% | -22.56% | -22.33% | -0.59% | -19.87% |
| Enterprise Value (EV) 1 | 6.733 | 10.66 | 9.328 | 5.381 | 6.141 | 4.413 |
| Change | - | 58.34% | -12.49% | -42.32% | 14.14% | -28.14% |
| P/E | 2.09x | 53.7x | -31.4x | -26.5x | -8.1x | -2.17x |
| PBR | 0.71x | 0.72x | 0.57x | 0.46x | 0.48x | 0.48x |
| PEG | - | -0.6x | 0x | 3.29x | -0x | -0x |
| Capitalization / Revenue | 0.34x | 0.3x | 0.21x | 0.16x | 0.19x | 0.14x |
| EV / Revenue | 0.13x | 0.18x | 0.14x | 0.08x | 0.11x | 0.07x |
| EV / EBITDA | -13.3x | 13.6x | -155x | -69.9x | -5.21x | -5.78x |
| EV / EBIT | -9.15x | 28.3x | -20.6x | -10.9x | -4.34x | -2.81x |
| EV / FCF | 15.2x | -3.08x | -3.82x | -16.9x | 2.93x | 1.25x |
| FCF Yield | 6.59% | -32.5% | -26.2% | -5.92% | 34.1% | 79.8% |
| Dividend per Share 2 | 0.006 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 |
| Rate of return | 0.92% | 1.05% | 1.17% | 1.5% | 1.52% | 1.88% |
| EPS 2 | 0.3116 | 0.0124 | -0.0164 | -0.0151 | -0.0487 | -0.1471 |
| Distribution rate | 1.93% | 56.6% | -36.6% | -39.8% | -12.3% | -4.08% |
| Net sales 1 | 52.84 | 60.01 | 66.26 | 67.15 | 56.01 | 63.31 |
| EBITDA 1 | -0.508 | 0.783 | -0.06 | -0.077 | -1.179 | -0.763 |
| EBIT 1 | -0.736 | 0.377 | -0.452 | -0.492 | -1.416 | -1.569 |
| Net income 1 | 8.512 | 0.337 | -0.447 | -0.411 | -1.329 | -4.028 |
| Net Debt 1 | -10.97 | -7.449 | -4.696 | -5.512 | -4.687 | -4.263 |
| Reference price 2 | 0.6500 | 0.6650 | 0.5150 | 0.4000 | 0.3950 | 0.3200 |
| Nbr of stocks (in thousands) | 27,232 | 27,232 | 27,232 | 27,232 | 27,413 | 27,113 |
| Announcement Date | 1/29/21 | 11/26/21 | 11/23/22 | 11/22/23 | 11/29/24 | 12/30/25 |
1GBP in Million2GBP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 8.95M | |
| 14.62x | 0.46x | 7.28x | 3.9% | 20.85B | |
| 18.16x | 0.78x | 8.93x | 4.18% | 5.87B | |
| 10.09x | 0.47x | 6.29x | 2.8% | 4.31B | |
| 9.24x | - | - | - | 3.72B | |
| 13.38x | 0.42x | 8.91x | 2.45% | 3.23B | |
| 7.81x | 0.14x | 2.87x | 2.17% | 2.46B | |
| 15.23x | 0.89x | 11.72x | 4.1% | 2.31B | |
| Average | 12.65x | 0.53x | 7.67x | 3.27% | 5.34B | |
| Weighted average by Cap. | 13.73x | 0.51x | 7.54x | 3.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NAR Stock
- Valuation Northamber plc
Select your edition
All financial news and data tailored to specific country editions
