Market Closed -
OTC Markets
09:42:33 2024-05-15 am EDT
|
5-day change
|
1st Jan Change
|
0.0481
USD
|
-3.57%
|
|
-25.97%
|
+18.81%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
30.7
|
18.68
|
45.21
|
2.777
|
1.342
|
3.38
|
Enterprise Value (EV)
1 |
30.77
|
18.91
|
45.03
|
2.774
|
1.369
|
3.473
|
P/E ratio
|
-25
x
|
-19.8
x
|
-22.5
x
|
-3.09
x
|
-10.1
x
|
-26.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-26.7
x
|
-18.8
x
|
-22.7
x
|
-3.34
x
|
-7.61
x
|
-29.4
x
|
EV / FCF
|
-132
x
|
487
x
|
-370
x
|
23.1
x
|
-7.65
x
|
-180
x
|
FCF Yield
|
-0.76%
|
0.21%
|
-0.27%
|
4.33%
|
-13.1%
|
-0.56%
|
Price to Book
|
638
x
|
-54
x
|
98.2
x
|
-21
x
|
-21.3
x
|
-23
x
|
Nbr of stocks (in thousands)
|
40,934
|
41,514
|
50,228
|
79,348
|
81,348
|
83,548
|
Reference price
2 |
0.7500
|
0.4500
|
0.9000
|
0.0350
|
0.0165
|
0.0404
|
Announcement Date
|
4/1/19
|
3/30/20
|
3/31/21
|
3/31/22
|
3/29/23
|
3/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-1.155
|
-1.006
|
-1.983
|
-0.8301
|
-0.1799
|
-0.1183
|
EBIT
1 |
-1.169
|
-1.019
|
-1.995
|
-0.8394
|
-0.1822
|
-0.1205
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-1.189
|
-1.037
|
-2.009
|
-0.8301
|
-0.1302
|
-0.1255
|
Net income
1 |
-1.189
|
-1.037
|
-2.009
|
-0.8301
|
-0.1302
|
-0.1255
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.0300
|
-0.0228
|
-0.0400
|
-0.0113
|
-0.001628
|
-0.001536
|
Free Cash Flow
1 |
-0.2329
|
0.0388
|
-0.1217
|
0.12
|
-0.1791
|
-0.0193
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/1/19
|
3/30/20
|
3/31/21
|
3/31/22
|
3/29/23
|
3/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
0.07
|
0.23
|
-
|
-
|
0.03
|
0.09
|
Net Cash position
1 |
-
|
-
|
0.17
|
0
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-0.0637
x
|
-0.23
x
|
-
|
-
|
-0.149
x
|
-0.788
x
|
Free Cash Flow
1 |
-0.23
|
0.04
|
-0.12
|
0.12
|
-0.18
|
-0.02
|
ROE (net income / shareholders' equity)
|
-2,036%
|
644%
|
-4,131%
|
-495%
|
133%
|
120%
|
ROA (Net income/ Total Assets)
|
-176%
|
-272%
|
-414%
|
-181%
|
-224%
|
-162%
|
Assets
1 |
0.6749
|
0.3814
|
0.4858
|
0.4583
|
0.0581
|
0.0775
|
Book Value Per Share
2 |
0
|
-0.0100
|
0.0100
|
-0
|
-0
|
-0
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0
|
0
|
0
|
Capex
1 |
0.01
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/1/19
|
3/30/20
|
3/31/21
|
3/31/22
|
3/29/23
|
3/26/24
|
|