Valuation: Osage Exploration and Development Inc

Market Cap 589K 515K 475K 436K 827K 56.64M 841K 5.67M 2.22M 27.69M 2.21M 2.16M 95.43M P/E 2013
12.8x
P/E 2014 -0.52x
Enterprise Value 20.63M 18.04M 16.64M 15.29M 28.98M 1.99B 29.48M 199M 77.94M 970M 77.47M 75.78M 3.34B EV / Sales 2013
8.29x
EV / Sales 2014 3.04x
Free-Float
100%
Yield 2013 *
-
Yield 2014 -
Change 5-day change 1-year change 3-year change Capi.($)
+0.72%+3.75%+22.47%+5.29% 136B
+0.08%+1.33%+42.19%+63.38% 89.02B
+0.78%+3.80%+16.68%+16.80% 73.22B
+0.13%+2.91%+26.25%-9.23% 53.48B
+0.47%+4.69%+39.61%+40.64% 53.38B
-0.08%+4.50%+101.41%+72.92% 51.25B
+0.76%+3.12%+36.47%-11.43% 49.52B
-1.47%+2.15%+21.91%-18.72% 39.82B
+0.09%-1.77%-16.76%+28.08% 30.8B
Average +0.19%+0.98%+32.25%+20.86% 64.03B
Weighted average by Cap. +0.31%+0.97%+32.81%+21.79%

Financials

2013 2014
Net sales 8.03M 7.02M 6.48M 5.95M 11.28M 773M 11.47M 77.31M 30.33M 378M 30.15M 29.49M 1.3B 12.68M 11.08M 10.23M 9.4M 17.81M 1.22B 18.12M 122M 47.9M 596M 47.61M 46.57M 2.06B
Net income 3.86M 3.37M 3.11M 2.86M 5.42M 371M 5.51M 37.12M 14.57M 181M 14.48M 14.16M 625M -34.51M -30.17M -27.83M -25.59M -48.48M -3.32B -49.31M -332M -130M -1.62B -130M -127M -5.59B
Net Debt 17.22M 15.05M 13.89M 12.76M 24.19M 1.66B 24.6M 166M 65.05M 810M 64.66M 63.24M 2.79B 20.04M 17.52M 16.16M 14.86M 28.15M 1.93B 28.63M 193M 75.72M 943M 75.26M 73.61M 3.25B
Logo Osage Exploration and Development Inc
Osage Exploration and Development, Inc. (Osage) is an oil and natural gas exploration and production company with reserves and existing production in the state of Oklahoma. The Company operates in Oklahoma City, Oklahoma. The Company has operating projects in the Mississippian and Woodford formations. The Mississippian formation is located on the Anadarko Shelf in northern Oklahoma and south-central Kansas. The top of this expansive carbonate hydrocarbon system is encountered between 4,000 and 6,000 feet and lies stratigraphically between the Pennsylvanian-aged Morrow Sand and the Devonian-aged oily Woodford Shale formations. The Woodford Shale is an energy resource with the potential for unconventional oil and gas production. The Woodford Shale formation is located mainly in southeastern Oklahoma in the Arkoma Basin. The Woodford shale lies directly under the Mississippian.
Employees
-