Financials Palash Securities Limited

Equities

PALASHSECU

INE471W01019

Investment Management & Fund Operators

Delayed NSE India S.E. 04:59:27 2024-05-15 am EDT 5-day change 1st Jan Change
135.1 INR +2.50% Intraday chart for Palash Securities Limited +2.19% +15.13%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 500.2 428.6 184.6 477.6 1,100 990.8
Enterprise Value (EV) 1 496.8 322.2 211 643.7 1,285 1,097
P/E ratio 9.9 x 7.65 x -9.54 x -3.72 x -12.9 x -6.36 x
Yield - - - - - -
Capitalization / Revenue 1.16 x 0.93 x 0.4 x 0.81 x 1.98 x 1.85 x
EV / Revenue 1.16 x 0.7 x 0.46 x 1.09 x 2.31 x 2.05 x
EV / EBITDA 5.57 x 4.95 x -27.3 x -5.89 x -12 x -9.5 x
EV / FCF 1.66 x 8.74 x -2.49 x -7.89 x 31.3 x -17.9 x
FCF Yield 60.3% 11.4% -40.1% -12.7% 3.2% -5.59%
Price to Book 0.88 x 0.68 x 0.11 x 0.17 x 0.2 x 0.26 x
Nbr of stocks (in thousands) 10,003 10,003 10,003 10,003 10,003 10,003
Reference price 2 50.00 42.85 18.45 47.75 110.0 99.05
Announcement Date 8/30/18 8/9/19 8/31/20 8/1/21 6/27/22 7/8/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 429.8 462.5 460.4 589.1 556 535.4
EBITDA 1 89.14 65.03 -7.742 -109.3 -107.6 -115.4
EBIT 1 87.37 63.33 -9.81 -111.5 -111.9 -119.6
Operating Margin 20.33% 13.69% -2.13% -18.93% -20.13% -22.34%
Earnings before Tax (EBT) 1 53.14 61.95 -15.95 -124.8 -129.6 -145.5
Net income 1 51.85 57.41 -19.35 -128.3 -85.46 -155.7
Net margin 12.06% 12.41% -4.2% -21.78% -15.37% -29.09%
EPS 2 5.051 5.604 -1.935 -12.83 -8.544 -15.57
Free Cash Flow 1 299.8 36.88 -84.63 -81.59 41.07 -61.29
FCF margin 69.75% 7.97% -18.38% -13.85% 7.39% -11.45%
FCF Conversion (EBITDA) 336.29% 56.71% - - - -
FCF Conversion (Net income) 578.1% 64.24% - - - -
Dividend per Share - - - - - -
Announcement Date 8/30/18 8/9/19 8/31/20 8/1/21 6/27/22 7/8/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 26.4 166 185 106
Net Cash position 1 3.34 106 - - - -
Leverage (Debt/EBITDA) - - -3.413 x -1.519 x -1.725 x -0.9173 x
Free Cash Flow 1 300 36.9 -84.6 -81.6 41.1 -61.3
ROE (net income / shareholders' equity) 9.31% 9.39% -0.94% -5.83% -2.07% -3.44%
ROA (Net income/ Total Assets) 6.28% 5.38% -0.27% -2.79% -1.53% -1.44%
Assets 1 825.3 1,066 7,118 4,603 5,598 10,792
Book Value Per Share 2 57.00 62.70 162.0 278.0 548.0 385.0
Cash Flow per Share 2 4.880 13.30 7.250 6.680 5.120 12.00
Capex 1 1.28 - 12.3 36.3 3.31 1.19
Capex / Sales 0.3% - 2.68% 6.16% 0.6% 0.22%
Announcement Date 8/30/18 8/9/19 8/31/20 8/1/21 6/27/22 7/8/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. PALASHSECU Stock
  4. Financials Palash Securities Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW