Delayed
NSE India S.E.
04:59:27 2024-05-15 am EDT
|
5-day change
|
1st Jan Change
|
135.1
INR
|
+2.50%
|
|
+2.19%
|
+15.13%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
500.2
|
428.6
|
184.6
|
477.6
|
1,100
|
990.8
|
Enterprise Value (EV)
1 |
496.8
|
322.2
|
211
|
643.7
|
1,285
|
1,097
|
P/E ratio
|
9.9
x
|
7.65
x
|
-9.54
x
|
-3.72
x
|
-12.9
x
|
-6.36
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.16
x
|
0.93
x
|
0.4
x
|
0.81
x
|
1.98
x
|
1.85
x
|
EV / Revenue
|
1.16
x
|
0.7
x
|
0.46
x
|
1.09
x
|
2.31
x
|
2.05
x
|
EV / EBITDA
|
5.57
x
|
4.95
x
|
-27.3
x
|
-5.89
x
|
-12
x
|
-9.5
x
|
EV / FCF
|
1.66
x
|
8.74
x
|
-2.49
x
|
-7.89
x
|
31.3
x
|
-17.9
x
|
FCF Yield
|
60.3%
|
11.4%
|
-40.1%
|
-12.7%
|
3.2%
|
-5.59%
|
Price to Book
|
0.88
x
|
0.68
x
|
0.11
x
|
0.17
x
|
0.2
x
|
0.26
x
|
Nbr of stocks (in thousands)
|
10,003
|
10,003
|
10,003
|
10,003
|
10,003
|
10,003
|
Reference price
2 |
50.00
|
42.85
|
18.45
|
47.75
|
110.0
|
99.05
|
Announcement Date
|
8/30/18
|
8/9/19
|
8/31/20
|
8/1/21
|
6/27/22
|
7/8/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
429.8
|
462.5
|
460.4
|
589.1
|
556
|
535.4
|
EBITDA
1 |
89.14
|
65.03
|
-7.742
|
-109.3
|
-107.6
|
-115.4
|
EBIT
1 |
87.37
|
63.33
|
-9.81
|
-111.5
|
-111.9
|
-119.6
|
Operating Margin
|
20.33%
|
13.69%
|
-2.13%
|
-18.93%
|
-20.13%
|
-22.34%
|
Earnings before Tax (EBT)
1 |
53.14
|
61.95
|
-15.95
|
-124.8
|
-129.6
|
-145.5
|
Net income
1 |
51.85
|
57.41
|
-19.35
|
-128.3
|
-85.46
|
-155.7
|
Net margin
|
12.06%
|
12.41%
|
-4.2%
|
-21.78%
|
-15.37%
|
-29.09%
|
EPS
2 |
5.051
|
5.604
|
-1.935
|
-12.83
|
-8.544
|
-15.57
|
Free Cash Flow
1 |
299.8
|
36.88
|
-84.63
|
-81.59
|
41.07
|
-61.29
|
FCF margin
|
69.75%
|
7.97%
|
-18.38%
|
-13.85%
|
7.39%
|
-11.45%
|
FCF Conversion (EBITDA)
|
336.29%
|
56.71%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
578.1%
|
64.24%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/30/18
|
8/9/19
|
8/31/20
|
8/1/21
|
6/27/22
|
7/8/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
26.4
|
166
|
185
|
106
|
Net Cash position
1 |
3.34
|
106
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-3.413
x
|
-1.519
x
|
-1.725
x
|
-0.9173
x
|
Free Cash Flow
1 |
300
|
36.9
|
-84.6
|
-81.6
|
41.1
|
-61.3
|
ROE (net income / shareholders' equity)
|
9.31%
|
9.39%
|
-0.94%
|
-5.83%
|
-2.07%
|
-3.44%
|
ROA (Net income/ Total Assets)
|
6.28%
|
5.38%
|
-0.27%
|
-2.79%
|
-1.53%
|
-1.44%
|
Assets
1 |
825.3
|
1,066
|
7,118
|
4,603
|
5,598
|
10,792
|
Book Value Per Share
2 |
57.00
|
62.70
|
162.0
|
278.0
|
548.0
|
385.0
|
Cash Flow per Share
2 |
4.880
|
13.30
|
7.250
|
6.680
|
5.120
|
12.00
|
Capex
1 |
1.28
|
-
|
12.3
|
36.3
|
3.31
|
1.19
|
Capex / Sales
|
0.3%
|
-
|
2.68%
|
6.16%
|
0.6%
|
0.22%
|
Announcement Date
|
8/30/18
|
8/9/19
|
8/31/20
|
8/1/21
|
6/27/22
|
7/8/23
|
|