Valuation Parlo

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-10-29 am EDT			5-day change	1st Jan Change
0.0350 ^MYR	+16.67%		+16.67%	-

Aug. 21	Parlo Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
May. 29	Parlo Berhad Announces Resignation of Datuk Chong Loong Men as Non Independent and Non Executive Member of Audit Committee, Effective May 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2022	2023	2024	2025
Market Cap ¹	182.4	56.31	69.13	24.05	21.04
Change	-	-	22.77%	-65.22%	-12.5%
Enterprise Value (EV) ¹	188.3	45.63	53.52	16.52	8.111
Change	-	-	17.3%	-69.12%	-50.92%
P/E	-19.3x	-6.27x	-22.6x	-2.85x	-8.94x
PBR	24.2x	2.14x	2.09x	0.98x	1.03x
PEG	-	-	0.3x	-0x	0.1x
Capitalization / Revenue	11.4x	0.68x	0.82x	0.27x	0.32x
EV / Revenue	11.8x	0.55x	0.63x	0.19x	0.12x
EV / EBITDA	-26.9x	-13.5x	-12.3x	-1.75x	-1.51x
EV / EBIT	-25.3x	-12.6x	-11.5x	-1.69x	-1.44x
EV / FCF	-25x	-	-	-4.52x	2.81x
FCF Yield	-4%	-	-	-22.1%	35.6%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0267	-0.0191	-0.005091	-0.0141	-0.003913
Distribution rate	-	-	-	-	-
Net sales ¹	16	82.38	84.65	88.86	65.17
EBITDA ¹	-6.999	-3.38	-4.356	-9.455	-5.364
EBIT ¹	-7.428	-3.626	-4.673	-9.763	-5.646
Net income ¹	-9.487	-8.263	-2.647	-8.447	-2.353
Net Debt ¹	5.91	-10.69	-15.61	-7.521	-12.93
Reference price ²	0.5150	0.1200	0.1150	0.0400	0.0350
Nbr of stocks (in thousands)	354,133	469,266	601,150	601,150	601,150
Announcement Date	5/28/21	10/28/22	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARLO	-	-	-	-	5.04M
BOOKING HOLDINGS INC.	14.08x	3.92x	10.57x	1.14%	111B
VIKING HOLDINGS LTD	26.92x	5.51x	19.43x	-.--%	38.63B
ORIENTAL LAND CO., LTD.	39.01x	6.6x	19.83x	0.53%	32.83B
EXPEDIA GROUP, INC.	14.71x	1.93x	7.56x	0.69%	33.07B
TRIP.COM GROUP LIMITED	23.81x	1.73x	7.19x	0.84%	24.29B
FORMULA ONE GROUP	40.99x	5.92x	25.44x	-.--%	22.59B
LIFE TIME GROUP HOLDINGS, INC.	26.93x	3.25x	11.51x	-.--%	9.64B
VAIL RESORTS, INC.	27.12x	2.75x	10.22x	5.86%	5.41B
Average	26.70x	3.95x	13.97x	1.13%	30.85B
Weighted average by Cap.	22.63x	4.15x	13.48x	0.79%