|
End-of-day quote
Xetra
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| Sep. 29 | What Your Attention Is Really Worth on Social Networks |  |
| Sep. 24 | Pinterest Insider Sold Shares Worth $256,773, According to a Recent SEC Filing | MT |
Company Valuation: Pinterest Inc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,707 | 16,467 | 24,978 | 19,599 | 17,490 | 10,698 | - | - |
| Change | - | -30.54% | 51.68% | -21.54% | -10.76% | -38.84% | - | - |
| Enterprise Value (EV) 1 | 21,227 | 13,769 | 22,467 | 17,086 | 15,023 | 9,555 | 8,733 | 7,631 |
| Change | - | -35.13% | 63.17% | -23.95% | -12.07% | -36.4% | -8.6% | -12.62% |
| P/E | 79x | -173x | -741x | 10.9x | 42.4x | 45.7x | 24.9x | 18.7x |
| PBR | 7.86x | 5.05x | 8.13x | 3.62x | 3.63x | 3.32x | 2.66x | 2.14x |
| PEG | - | 1x | 11.5x | -0x | -0.5x | -1.5x | 0.3x | 0.6x |
| Capitalization / Revenue | 9.2x | 5.88x | 8.18x | 5.38x | 4.14x | 2.18x | 1.93x | 1.73x |
| EV / Revenue | 8.23x | 4.91x | 7.35x | 4.69x | 3.56x | 1.94x | 1.57x | 1.23x |
| EV / EBITDA | 26.1x | 31.2x | 32.9x | 16.6x | 11.8x | 6.45x | 5.12x | 3.89x |
| EV / EBIT | 65.1x | -135x | -179x | 95x | 47x | 35.1x | 18.1x | 11.7x |
| EV / FCF | 28.5x | 31.3x | 37.1x | 18.2x | 12x | 7.61x | 5.67x | 4.42x |
| FCF Yield | 3.5% | 3.2% | 2.69% | 5.5% | 8.33% | 13.1% | 17.6% | 22.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.46 | -0.14 | -0.05 | 2.67 | 0.61 | 0.4255 | 0.7814 | 1.043 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,578 | 2,803 | 3,055 | 3,646 | 4,222 | 4,914 | 5,552 | 6,188 |
| EBITDA 1 | 814.4 | 441.9 | 683.5 | 1,032 | 1,270 | 1,482 | 1,704 | 1,964 |
| EBIT 1 | 326.2 | -101.7 | -125.7 | 179.8 | 319.9 | 272 | 481.5 | 649.9 |
| Net income 1 | 316.4 | -96.05 | -35.61 | 1,862 | 416.9 | 244.3 | 451 | 616.5 |
| Net Debt 1 | -2,480 | -2,698 | -2,511 | -2,513 | -2,467 | -1,142 | -1,965 | -3,066 |
| Reference price 2 | 36.35 | 24.28 | 37.04 | 29.00 | 25.89 | 19.46 | 19.46 | 19.46 |
| Nbr of stocks (in thousands) | 652,197 | 678,231 | 674,359 | 675,826 | 675,558 | 566,313 | - | - |
| Announcement Date | 2/3/22 | 2/6/23 | 2/8/24 | 2/6/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.67x | 8.14x | 17.39x | 0.25% | 4,190B | |
| 23.23x | 7.35x | 12.93x | 0.29% | 1,847B | |
| 14.88x | 3.97x | 9.19x | 1.37% | 494B | |
| 28.21x | 13.23x | 20.91x | 0.64% | 483B | |
| 19.42x | 5.75x | 17.28x | -.--% | 290B | |
| 21.02x | 1.52x | 10.44x | 1.01% | 267B | |
| 92.29x | 12.12x | 65.11x | -.--% | 191B | |
| 21.46x | 2.46x | 12.51x | -.--% | 140B | |
| 7.99x | 0.88x | 3.8x | -.--% | 111B | |
| Average | 27.24x | 6.16x | 18.84x | 0.4% | 890.34B | |
| Weighted average by Cap. | 20.78x | 7.60x | 16.69x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PINS Stock
- 2U9 Stock
- Valuation Pinterest Inc
Select your edition
All financial news and data tailored to specific country editions
