Stock 7502 PLAZA HOLDINGS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Plaza Holdings Co.,Ltd.

Equities

7502

JP3832600005

Computer & Electronics Retailers

Market Closed - Japan Exchange
Other stock markets
 08:00:00 2024-05-23 pm EDT 		5-day change 1st Jan Change
2,040 JPY 0.00% Intraday chart for Plaza Holdings Co.,Ltd. +0.54% -7.40%
2023 Plaza Create Co., Ltd.'s Equity Buyback announced on November 28, 2022 has expired. CI
2023 Plaza Create Honsha Co.,Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 4,718 4,243 4,289 5,269 4,384 4,918
Enterprise Value (EV) 1 10,717 10,301 9,706 10,091 9,703 10,378
P/E ratio -81 x 54.5 x 34.6 x 7.38 x 37.1 x -24.2 x
Yield 1.91% 2.11% 2.07% 2.81% 2.77% 2.46%
Capitalization / Revenue 0.21 x 0.18 x 0.19 x 0.25 x 0.2 x 0.26 x
EV / Revenue 0.48 x 0.43 x 0.42 x 0.49 x 0.45 x 0.54 x
EV / EBITDA 13.7 x 10.1 x 9.18 x 11.1 x 21.2 x 23.9 x
EV / FCF 106 x -43.1 x 15 x -10.7 x -41.3 x -84 x
FCF Yield 0.94% -2.32% 6.66% -9.34% -2.42% -1.19%
Price to Book 2.02 x 1.85 x 1.86 x 1.88 x 1.64 x 2.13 x
Nbr of stocks (in thousands) 2,578 2,564 2,538 2,468 2,429 2,417
Reference price 2 1,830 1,655 1,690 2,135 1,805 2,035
Announcement Date 6/29/18 6/28/19 6/29/20 6/30/21 6/30/22 6/30/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 22,172 23,731 23,054 20,674 21,719 19,127
EBITDA 1 782 1,021 1,057 906 457 435
EBIT 1 61 238 269 305 116 92
Operating Margin 0.28% 1% 1.17% 1.48% 0.53% 0.48%
Earnings before Tax (EBT) 1 -15 78 152 735 121 -175
Net income 1 -58 78 125 732 120 -204
Net margin -0.26% 0.33% 0.54% 3.54% 0.55% -1.07%
EPS 2 -22.60 30.39 48.78 289.1 48.69 -84.02
Free Cash Flow 1 100.8 -239.2 646.5 -942.1 -234.8 -123.5
FCF margin 0.45% -1.01% 2.8% -4.56% -1.08% -0.65%
FCF Conversion (EBITDA) 12.88% - 61.16% - - -
FCF Conversion (Net income) - - 517.2% - - -
Dividend per Share 2 35.00 35.00 35.00 60.00 50.00 50.00
Announcement Date 6/29/18 6/28/19 6/29/20 6/30/21 6/30/22 6/30/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 10,891 8,759 10,120 5,860 4,217 8,619 5,178 3,853 8,133 4,761
EBITDA - - - - - - - - - -
EBIT 1 -522 -196 -251 199 -293 -470 252 -345 -368 151
Operating Margin -4.79% -2.24% -2.48% 3.4% -6.95% -5.45% 4.87% -8.95% -4.52% 3.17%
Earnings before Tax (EBT) 1 -531 -308 -198 224 -320 -517 240 -275 -320 101
Net income 1 -542 -312 -201 222 -321 -520 241 -274 -321 101
Net margin -4.98% -3.56% -1.99% 3.79% -7.61% -6.03% 4.65% -7.11% -3.95% 2.12%
EPS 2 -211.8 -123.0 -81.60 90.40 -132.4 -214.2 99.20 -113.6 -133.1 41.83
Dividend per Share - - - - - - - - - -
Announcement Date 11/8/19 11/6/20 11/9/21 2/7/22 8/10/22 11/8/22 2/10/23 8/10/23 11/10/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 5,999 6,058 5,417 4,822 5,319 5,460
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.671 x 5.933 x 5.125 x 5.322 x 11.64 x 12.55 x
Free Cash Flow 1 101 -239 647 -942 -235 -124
ROE (net income / shareholders' equity) -2.44% 3.37% 5.43% 28.6% 4.37% -8.17%
ROA (Net income/ Total Assets) 0.27% 1.1% 1.3% 1.54% 0.6% 0.48%
Assets 1 -21,300 7,069 9,641 47,582 20,168 -42,245
Book Value Per Share 2 907.0 896.0 908.0 1,137 1,104 956.0
Cash Flow per Share 2 696.0 450.0 647.0 688.0 579.0 485.0
Capex 1 764 460 378 284 209 546
Capex / Sales 3.45% 1.94% 1.64% 1.37% 0.96% 2.85%
Announcement Date 6/29/18 6/28/19 6/29/20 6/30/21 6/30/22 6/30/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Mobile Phone Retailers

1st Jan change Capi.
PLAZA HOLDINGS CO.,LTD. Stock Plaza Holdings Co.,Ltd.
-7.40% 31.38M
COM7 Stock Com7
-18.91% 1.26B
TELLING TELECOMMUNICATION HOLDING CO.,LTD Stock Telling Telecommunication Holding Co.,Ltd
-21.70% 1.06B
T-GAIA CORPORATION Stock T-Gaia Corporation
+0.52% 690M
PT ERAJAYA SWASEMBADA TBK Stock PT Erajaya Swasembada Tbk
-5.16% 399M
SENAO INTERNATIONAL CO.,LTD. Stock Senao International Co.,Ltd.
+1.27% 320M
BELL-PARK CO.,LTD. Stock Bell-Park Co.,Ltd.
+4.53% 218M
BEIJING DIGITAL TELECOM CO., LTD. Stock Beijing Digital Telecom Co., Ltd.
0.00% 205M
OEX S.A. Stock OEX S.A.
+18.53% 95.94M
CROPS CORPORATION Stock Crops Corporation
-8.07% 63.81M
Mobile Phone Retailers
  1. Stock Market
  2. Equities
  3. 7502 Stock
  4. Financials Plaza Holdings Co.,Ltd.