Stock 6498 POWERTIP IMAGE CORP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Powertip Image Corp

Equities

6498

TW0006498009

Office Equipment

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-05-16 pm EDT 		5-day change 1st Jan Change
83 TWD -2.24% Intraday chart for Powertip Image Corp +3.49% +12.31%
Apr. 02 Powertip Image Corp Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Powertip Image Corp Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 347.8 459.7 1,268 1,220 904.7 3,027
Enterprise Value (EV) 1 318.7 418 1,137 952.6 429.3 2,410
P/E ratio 15.6 x 19.4 x 11.2 x 9.01 x 6.38 x 12.3 x
Yield - 1.03% 2.5% 2.48% 11.2% 3.38%
Capitalization / Revenue 0.96 x 1.18 x 1.61 x 1.45 x 1.33 x 3.43 x
EV / Revenue 0.88 x 1.07 x 1.44 x 1.13 x 0.63 x 2.73 x
EV / EBITDA 5.24 x 5.86 x 5.95 x 3.84 x 1.95 x 6.57 x
EV / FCF -7.52 x 19 x 12.1 x 6.58 x 2.65 x 16 x
FCF Yield -13.3% 5.25% 8.23% 15.2% 37.8% 6.25%
Price to Book 1.16 x 1.4 x 2.82 x 2.24 x 1.36 x 3.73 x
Nbr of stocks (in thousands) 40,283 41,780 41,780 40,283 40,662 40,962
Reference price 2 8.635 11.00 30.35 30.30 22.25 73.90
Announcement Date 4/12/19 4/10/20 4/29/21 4/26/22 3/28/23 4/2/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 363.9 391.2 789.8 840.7 678 882
EBITDA 1 60.76 71.36 191 248.3 219.8 367.1
EBIT 1 22.08 27.17 143.3 192.5 153.8 304.2
Operating Margin 6.07% 6.95% 18.14% 22.89% 22.68% 34.5%
Earnings before Tax (EBT) 1 24.58 22.22 129.3 184.4 200.1 330.8
Net income 1 22.31 22.84 112.6 142.8 147.5 251.9
Net margin 6.13% 5.84% 14.25% 16.99% 21.75% 28.56%
EPS 2 0.5539 0.5670 2.709 3.364 3.490 6.000
Free Cash Flow 1 -42.39 21.94 93.59 144.8 162.2 150.6
FCF margin -11.65% 5.61% 11.85% 17.23% 23.93% 17.07%
FCF Conversion (EBITDA) - 30.75% 49% 58.32% 73.8% 41.01%
FCF Conversion (Net income) - 96.07% 83.14% 101.42% 110.01% 59.76%
Dividend per Share - 0.1138 0.7588 0.7517 2.482 2.500
Announcement Date 4/12/19 4/10/20 4/29/21 4/26/22 3/28/23 4/2/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 29.2 41.7 131 268 475 617
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -42.4 21.9 93.6 145 162 151
ROE (net income / shareholders' equity) 7.61% 7.42% 30.1% 29.2% 24.3% 34.1%
ROA (Net income/ Total Assets) 3.21% 3.56% 14.2% 14.3% 9.71% 16.1%
Assets 1 694 642.2 794.9 998.6 1,518 1,565
Book Value Per Share 2 7.450 7.840 10.70 13.50 16.40 19.80
Cash Flow per Share 2 1.740 2.170 3.530 7.290 12.60 15.60
Capex 1 53.3 67.9 54.2 102 80.4 53.4
Capex / Sales 14.65% 17.36% 6.86% 12.17% 11.85% 6.06%
Announcement Date 4/12/19 4/10/20 4/29/21 4/26/22 3/28/23 4/2/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Scientific & Precision Equipment

1st Jan change Capi.
POWERTIP IMAGE CORP Stock Powertip Image Corp
+12.31% 106M
SHIMADZU CORPORATION Stock Shimadzu Corporation
+10.58% 8.27B
TECAN GROUP AG Stock Tecan Group AG
-2.97% 4.7B
OLINK HOLDING AB Stock Olink Holding AB
-4.77% 2.98B
JEOL LTD. Stock JEOL Ltd.
+5.75% 2.15B
NINGBO YONGXIN OPTICS CO.,LTD Stock Ningbo Yongxin Optics Co.,Ltd
-28.18% 1.1B
PARK SYSTEMS CORP. Stock Park Systems Corp.
-2.65% 865M
FOCUSED PHOTONICS (HANGZHOU), INC. Stock Focused Photonics (Hangzhou), Inc.
-22.90% 759M
MLOPTIC CORP. Stock MLOptic Corp.
-55.35% 708M
PHENIX OPTICAL COMPANY LIMITED Stock Phenix Optical Company Limited
-22.96% 688M
Scientific & Precision Equipment
  1. Stock Market
  2. Equities
  3. 6498 Stock
  4. Financials Powertip Image Corp
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW