Company Valuation: PPL Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 25,942 21,681 22,567 21,515 19,976 25,261 25,261 -
Change - -16.43% 4.08% -4.66% -7.15% 26.45% 0% -
Enterprise Value (EV) 1 48,171 45,762 30,205 35,387 35,249 41,157 42,941 44,417
Change - -5% -34% 17.16% -0.39% 16.76% 4.34% 3.44%
P/E ratio 15.1x 14.8x -15.6x 28.6x 27.1x 25.4x 18.8x 17.5x
PBR 2.12x 1.62x 1.61x 1.62x 1.43x 1.77x 1.7x 1.63x
PEG - -0.8x 0x -0x -13.82x 0.7x 0.5x 2.39x
Capitalization / Revenue 3.34x 2.85x 3.9x 2.72x 2.4x 3.01x 3.04x 2.87x
EV / Revenue 6.2x 6.02x 5.22x 4.48x 4.24x 4.9x 5.17x 5.04x
EV / EBITDA 11.9x 11x 11.9x 13.6x 11.9x 11.8x 11.5x 10.9x
EV / EBIT 17x 16.3x 21.2x 25.8x 21.6x 19.2x 18.4x 17.6x
EV / FCF -73.4x -91x 102x -83.3x -55.8x -43.7x -36x -63.3x
FCF Yield -1.36% -1.1% 0.98% -1.2% -1.79% -2.29% -2.78% -1.58%
Dividend per Share 2 1.65 1.66 1.66 0.875 0.96 1.021 1.09 1.171
Rate of return 4.6% 5.89% 5.52% 2.99% 3.54% 2.98% 3.18% 3.42%
EPS 2 2.37 1.91 -1.93 1.02 1 1.348 1.825 1.959
Distribution rate 69.6% 86.9% -86% 85.8% 96% 75.7% 59.7% 59.8%
Net sales 1 7,769 7,607 5,783 7,902 8,312 8,395 8,306 8,807
EBITDA 1 4,039 4,162 2,545 2,607 2,965 3,481 3,740 4,061
EBIT 1 2,840 2,803 1,424 1,374 1,630 2,144 2,337 2,523
Net income 1 1,746 1,469 -1,480 756 740 1,066 1,344 1,440
Net Debt 1 22,229 24,081 7,638 13,872 15,273 15,896 17,680 19,157
Reference price 2 35.88 28.20 30.06 29.22 27.10 34.23 34.23 34.23
Nbr of stocks (in thousands) 723,033 768,827 750,716 736,318 737,124 737,970 737,970 -
Announcement Date 2/14/20 2/18/21 2/18/22 2/17/23 2/16/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
25.4x4.9x11.82x2.98% 25.26B
38.63x - - 1.33% 94.58B
180.01x48.25x90.34x0.16% 77.39B
14.3x4.59x12.01x4.75% 59.22B
17.32x5.38x14.48x3.04% 52.07B
22.96x6.02x15.43x2.87% 41.8B
7.46x0.93x4.92x9.19% 39.47B
10.78x0.79x7.86x4.76% 31.21B
21.03x5.72x13.37x2.76% 25.95B
Average 37.54x 9.57x 21.28x percentage-no-prefix 49.66B
Weighted average by Cap. 49.47x 13.82x 28.91x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. PPL Stock
  4. Valuation PPL Corporation