|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.99 USD | +1.58% |
|
+0.38% | +4.71% |
| Dec. 12 | Wells Fargo Adjusts Price Target on PPL to $45 From $43, Maintains Overweight Rating | MT |
| Dec. 11 | JPMorgan Adjusts Price Target on PPL to $40 From $43, Maintains Overweight Rating | MT |
Company Valuation: PPL Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 21,681 | 22,567 | 21,515 | 19,976 | 23,955 | 25,144 | - | - |
| Change | - | 4.08% | -4.66% | -7.15% | 19.92% | 4.96% | - | - |
| Enterprise Value (EV) 1 | 45,762 | 30,205 | 35,387 | 35,249 | 40,455 | 43,358 | 45,483 | 47,564 |
| Change | - | -34% | 17.16% | -0.39% | 14.77% | 7.18% | 4.9% | 4.58% |
| P/E ratio | 14.8x | -15.6x | 28.6x | 27.1x | 27.1x | 20.8x | 18.1x | 16.3x |
| PBR | 1.62x | 1.61x | 1.62x | 1.43x | 1.7x | 1.7x | 1.6x | 1.52x |
| PEG | - | 0x | -0x | -13.82x | 1.4x | 0.6x | 1.2x | 1.5x |
| Capitalization / Revenue | 2.85x | 3.9x | 2.72x | 2.4x | 2.83x | 2.81x | 2.65x | 2.52x |
| EV / Revenue | 6.02x | 5.22x | 4.48x | 4.24x | 4.78x | 4.84x | 4.8x | 4.77x |
| EV / EBITDA | 11x | 11.9x | 13.6x | 11.9x | 13.1x | 11.5x | 11x | 10.5x |
| EV / EBIT | 16.3x | 21.2x | 25.8x | 21.6x | 23.2x | 18.6x | 17.3x | 16.4x |
| EV / FCF | -91x | 102x | -83.3x | -55.8x | -87x | 25.4x | 14.4x | 21.2x |
| FCF Yield | -1.1% | 0.98% | -1.2% | -1.79% | -1.15% | 3.93% | 6.94% | 4.71% |
| Dividend per Share 2 | 1.66 | 1.66 | 0.875 | 0.96 | 1.03 | 1.088 | 1.157 | 1.229 |
| Rate of return | 5.89% | 5.52% | 2.99% | 3.54% | 3.17% | 3.2% | 3.4% | 3.62% |
| EPS 2 | 1.91 | -1.93 | 1.02 | 1 | 1.2 | 1.638 | 1.879 | 2.084 |
| Distribution rate | 86.9% | -86% | 85.8% | 96% | 85.8% | 66.4% | 61.6% | 59% |
| Net sales 1 | 7,607 | 5,783 | 7,902 | 8,312 | 8,462 | 8,954 | 9,484 | 9,978 |
| EBITDA 1 | 4,162 | 2,545 | 2,607 | 2,965 | 3,097 | 3,770 | 4,123 | 4,513 |
| EBIT 1 | 2,803 | 1,424 | 1,374 | 1,630 | 1,740 | 2,329 | 2,627 | 2,894 |
| Net income 1 | 1,469 | -1,480 | 756 | 740 | 888 | 1,237 | 1,419 | 1,589 |
| Net Debt 1 | 24,081 | 7,638 | 13,872 | 15,273 | 16,500 | 18,214 | 20,339 | 22,420 |
| Reference price 2 | 28.20 | 30.06 | 29.22 | 27.10 | 32.46 | 33.99 | 33.99 | 33.99 |
| Nbr of stocks (in thousands) | 768,827 | 750,716 | 736,318 | 737,124 | 737,970 | 739,739 | - | - |
| Announcement Date | 2/18/21 | 2/18/22 | 2/17/23 | 2/16/24 | 2/13/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.75x | 4.84x | 11.5x | 3.2% | 25.14B | |
| 58.5x | - | - | - | 107B | |
| 14.65x | 5.13x | 12.47x | 4.31% | 74.12B | |
| 11.78x | 1.3x | 6.55x | 6.37% | 61.79B | |
| 21.9x | 6.88x | 16.61x | 2.92% | 57.76B | |
| 13.92x | 0.99x | 8.6x | 3.74% | 46.78B | |
| 72.25x | 22.78x | 36.28x | 0.56% | 39.72B | |
| 18.91x | 5.43x | 13.57x | 3.19% | 39.38B | |
| 17.25x | 5.06x | 9.67x | 4.52% | 37.98B | |
| Average | 27.77x | 6.55x | 14.41x | 3.6% | 54.46B | |
| Weighted average by Cap. | 30.21x | 6.11x | 13.91x | 3.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- PPL Stock
- Valuation PPL Corporation
Select your edition
All financial news and data tailored to specific country editions
