Valuation Property For Industry Limited OTC Markets

Stocks

Delayed OTC Markets 02:21:51 2025-09-26 pm EDT			5-day change	1st Jan Change
1.260 ^USD	+37.95%		-.--%	-

Sep. 07	NZX Biggest Gainers	MT
Aug. 24	Property For Industry Limited, 2026 Earnings Call, Aug 24, 2026

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,232	1,188	1,080	1,120	1,216	1,135	-	-
Change	-	-3.6%	-9.08%	3.74%	8.54%	-6.61%	-	-
Enterprise Value (EV) ¹	1,832	1,833	1,754	1,822	1,997	1,980	2,055	2,098
Change	-	0.07%	-4.33%	3.89%	9.58%	-0.84%	3.77%	2.09%
P/E	-88.4x	-12.1x	-	10.6x	15.6x	12.4x	13.6x	9.74x
PBR	0.82x	0.87x	-	0.79x	0.83x	0.76x	0.74x	0.72x
PEG	-	-0x	-	-	-0.6x	0.7x	-1.6x	0.2x
Capitalization / Revenue	12.9x	12.8x	-	10.6x	10.1x	9.37x	8.78x	8.12x
EV / Revenue	19.2x	19.8x	-	17.3x	16.5x	16.3x	15.9x	15x
EV / EBITDA	21.6x	22.1x	-	18.9x	18.2x	18.6x	18x	16.6x
EV / EBIT	21.6x	22.2x	-	19.3x	18.4x	18.7x	18.1x	17x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.081	0.083	-	0.086	0.095	0.098	0.1005	0.1023
Rate of return	3.32%	3.51%	-	3.86%	3.93%	4.34%	4.45%	4.53%
EPS ²	-0.0276	-0.1948	-	0.211	0.1547	0.1818	0.1664	0.232
Distribution rate	-293%	-42.6%	-	40.8%	61.4%	53.9%	60.4%	44.1%
Net sales ¹	95.66	92.78	-	105.6	120.8	121.2	129.3	139.8
EBITDA ¹	85	83.01	-	96.52	109.8	106.5	114.1	126.1
EBIT ¹	84.82	82.44	-	94.39	108.4	105.8	113.4	123.6
Net income ¹	-13.94	-97.79	-	106	77.72	87.7	103.6	122.7
Net Debt ¹	600.2	645.9	674.2	702.1	781	844.6	919.3	962.2
Reference price ²	2.440	2.365	2.150	2.230	2.420	2.260	2.260	2.260
Nbr of stocks (in thousands)	504,881	502,129	502,199	502,284	502,379	502,379	-	-
Announcement Date	2/20/23	2/25/24	8/26/24	8/24/25	8/23/26	-	-	-

¹NZD in Million²NZD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VINGROUP	62.18x	-	-	-	66.41B
SUN HUNG KAI PROPERTIES LIMITED	14x	4.54x	12.22x	3.62%	39.85B
EMAAR PROPERTIES	5.74x	0.78x	1.6x	8.58%	28.06B
CHINA RESOURCES LAND LIMITED	8.28x	1.46x	8.04x	4.27%	27.68B
MITSUBISHI ESTATE CO., LTD.	17.51x	3.91x	15.72x	1.4%	27.05B
MITSUI FUDOSAN CO., LTD.	13.43x	3.04x	14.56x	2.6%	24.8B
VINHOMES	9.36x	3.54x	7.84x	-.--%	22.08B
ALPHA DHABI HOLDING	8.3x	0.92x	3.35x	2.69%	21.22B
CK ASSET HOLDINGS LIMITED	10.35x	2.03x	8.38x	4.06%	20.81B
Average	16.57x	2.53x	8.96x	3.4%	30.88B
Weighted average by Cap.	23.32x	2.67x	9.26x	3.53%