Stock SAGE PT SAPTAUSAHA GEMILANGINDAH TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Saptausaha Gemilangindah Tbk

Equities

SAGE

ID1000187305

Construction & Engineering

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-27 pm EDT 		5-day change 1st Jan Change
50 IDR 0.00% Intraday chart for PT Saptausaha Gemilangindah Tbk 0.00% 0.00%
May. 02 PT Saptausaha Gemilangindah Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 02 PT Saptausaha Gemilangindah Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2023
Capitalization 1 401,663
Enterprise Value (EV) 1 414,379
P/E ratio 81.1 x
Yield -
Capitalization / Revenue 18.3 x
EV / Revenue 18.9 x
EV / EBITDA 71.5 x
EV / FCF -2,838,624 x
FCF Yield -0%
Price to Book 1.4 x
Nbr of stocks (in thousands) 8,033,261
Reference price 2 50.00
Announcement Date 4/2/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 331.2 3,478 26,009 35,610 21,963
EBITDA 1 -2,840 -2,970 6,232 13,302 5,792
EBIT 1 -2,959 -3,057 6,150 13,258 5,697
Operating Margin -893.29% -87.91% 23.65% 37.23% 25.94%
Earnings before Tax (EBT) 1 -2,851 -3,015 5,623 12,677 5,362
Net income 1 -2,884 -3,138 4,879 11,703 4,772
Net margin -870.76% -90.22% 18.76% 32.87% 21.73%
EPS 2 -4.810 -1.370 0.7596 1.822 0.6167
Free Cash Flow - 115,735 1,917 -525.3 -145,979
FCF margin - 3,327.67% 7.37% -1.48% -664.65%
FCF Conversion (EBITDA) - - 30.76% - -
FCF Conversion (Net income) - - 39.28% - -
Dividend per Share - - - - -
Announcement Date 2/16/23 2/16/23 2/16/23 5/8/23 4/2/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 109,727 5,800 10,131 8,524 12,716
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) -38.63 x -1.953 x 1.626 x 0.6408 x 2.195 x
Free Cash Flow - 115,735 1,917 -525 -145,979
ROE (net income / shareholders' equity) - -5.67% 4.33% 9.62% 2.3%
ROA (Net income/ Total Assets) - -1.02% 1.42% 3.02% 1.21%
Assets 1 - 307,294 343,088 387,691 394,538
Book Value Per Share 2 1.180 48.00 18.00 19.90 35.80
Cash Flow per Share 2 0.7300 0.8600 0.0800 0.1100 0.1600
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 2/16/23 2/16/23 2/16/23 5/8/23 4/2/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Land Division & Subdivision

1st Jan change Capi.
PT SAPTAUSAHA GEMILANGINDAH TBK Stock PT Saptausaha Gemilangindah Tbk
0.00% 24.96M
FORESTAR GROUP INC. Stock Forestar Group Inc.
+1.21% 1.69B
SAHA PATHANA INTER-HOLDING Stock Saha Pathana Inter-Holding
-3.86% 1.07B
ONE UNITED PROPERTIES SA Stock One United Properties SA
-11.94% 722M
LIAONING HEZHAN ENERGY GROUP CO., LTD. Stock Liaoning HeZhan Energy Group Co., Ltd.
-23.36% 265M
KESAR INDIA LIMITED Stock Kesar India Limited
+269.57% 158M
SKYWORLD DEVELOPMENT Stock SkyWorld Development
+18.18% 139M
ALPHAVILLE S.A. Stock Alphaville S.A.
-25.98% 136M
AMREP CORPORATION Stock AMREP Corporation
-10.51% 103M
MAXIM GLOBAL Stock Maxim Global
+12.00% 65.78M
Land Division & Subdivision
  1. Stock Market
  2. Equities
  3. SAGE Stock
  4. Financials PT Saptausaha Gemilangindah Tbk