Stock ACC PULSAR GROUP PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pulsar Group plc

Equities

ACC

GB00BGQVB052

Software

Market Closed - London S.E.
Other stock markets
 11:35:12 2024-05-28 am EDT 		5-day change 1st Jan Change
73.5 GBX 0.00% Intraday chart for Pulsar Group plc +2.08% +34.86%
May. 24 Pulsar annual loss widens but remains confident of future growth AN
May. 24 Pulsar Group plc Reports Earnings Results for the Full Year Ended November 30, 2023 CI

Valuation

Fiscal Period: November 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 35.27 40.8 64.24 186.9 111.7 93.86 93.86 -
Enterprise Value (EV) 1 31.04 40.8 65.84 177.8 109.3 72.79 91.58 89.51
P/E ratio -17.5 x - -12.6 x - - -6.27 x -17.9 x -368 x
Yield - - - - - - - -
Capitalization / Revenue 3.97 x 3.04 x 3.37 x 5.61 x 1.7 x 1.17 x 1.46 x 1.36 x
EV / Revenue 3.49 x 3.04 x 3.45 x 5.34 x 1.66 x 1.17 x 1.42 x 1.3 x
EV / EBITDA 913 x 50.7 x 96 x -337 x 47 x 10 x 9.82 x 7.8 x
EV / FCF - - -74.1 x - - -35.3 x 458 x 27.1 x
FCF Yield - - -1.35% - - -2.84% 0.22% 3.69%
Price to Book - - 7.07 x 3.06 x - 1.84 x 2.06 x 2.04 x
Nbr of stocks (in thousands) 60,806 76,256 72,180 127,597 127,699 127,699 127,699 -
Reference price 2 0.5800 0.5350 0.8900 1.465 0.8750 0.7350 0.7350 0.7350
Announcement Date 3/26/19 4/6/20 3/30/21 4/25/22 3/5/23 5/24/24 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: November 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 8.888 13.43 19.07 33.3 65.71 62.4 64.5 68.86
EBITDA 1 0.034 0.805 0.686 -0.528 2.327 7.263 9.325 11.48
EBIT 1 -1.557 -1.058 -1.307 -3.013 -3.126 1.574 2.23 4.01
Operating Margin -17.52% -7.88% -6.85% -9.05% -4.76% 2.52% 3.46% 5.82%
Earnings before Tax (EBT) 1 -1.717 - -5.746 - - -10.83 -4.85 0.6
Net income 1 -1.51 - -5.086 - - -7.902 -5.2 -0.3
Net margin -16.99% - -26.67% - - -12.66% -8.06% -0.44%
EPS 2 -0.0332 - -0.0706 - - -0.0909 -0.0410 -0.002000
Free Cash Flow 1 - - -0.888 - - -2.6 0.2 3.3
FCF margin - - -4.66% - - -4.17% 0.31% 4.79%
FCF Conversion (EBITDA) - - - - - - 2.14% 28.75%
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 3/26/19 4/6/20 3/30/21 4/25/22 3/5/23 5/24/24 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: November 2019 S1 2021 S1 2021 S2 2022 S1 2023 S1
Net sales 1 6.159 11 - - 31.28
EBITDA 1 - - -0.393 - 1.986
EBIT - - -1.826 - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income - - - -6.999 -
Net margin - - - - -
EPS - -0.0407 - -0.0150 -
Dividend per Share - - - - -
Announcement Date 7/15/19 7/19/21 4/25/22 7/5/22 7/4/23
1GBP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: November 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - 1.6 - - - - -
Net Cash position 1 4.22 - - 9.09 2.41 2.19 2.28 4.35
Leverage (Debt/EBITDA) - - 2.327 x - - - - -
Free Cash Flow 1 - - -0.89 - - -2.6 0.2 3.3
ROE (net income / shareholders' equity) - - -15.2% - - 2.3% 4% 8.1%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - - 0.1300 0.4800 - 0.4000 0.3600 0.3600
Cash Flow per Share 2 - - - - 0.0200 -0.0200 -0 0.0100
Capex 1 0.08 - 2.16 - - 8.4 6.4 6.15
Capex / Sales 0.88% - 11.32% - - 13.46% 9.92% 8.93%
Announcement Date 3/26/19 4/6/20 3/30/21 4/25/22 3/5/23 5/24/24 - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Pulsar Group plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.735 GBP
Average target price
1.325 GBP
Spread / Average Target
+80.27%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
PULSAR GROUP PLC Stock Pulsar Group plc
+34.86% 120M
MICROSOFT CORPORATION Stock Microsoft Corporation
+14.43% 3,197B
SYNOPSYS INC. Stock Synopsys Inc.
+14.18% 89.6B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+8.75% 80.08B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-13.37% 55.52B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+22.60% 46.79B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+32.14% 46.34B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-30.71% 43.95B
SEA LIMITED Stock Sea Limited
+71.93% 41.34B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-2.58% 26.5B
Other Software
  1. Stock Market
  2. Equities
  3. ACC Stock
  4. Financials Pulsar Group plc