End-of-day quote
Egyptian Exchange
06:00:00 2024-05-27 pm EDT
|
5-day change
|
1st Jan Change
|
5
EGP
|
0.00%
|
|
0.00%
|
0.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,441
|
2,615
|
3,719
|
4,959
|
5,852
|
4,973
|
-
|
-
|
Enterprise Value (EV)
1 |
4,441
|
2,615
|
3,719
|
4,959
|
5,852
|
4,973
|
4,973
|
4,973
|
P/E ratio
|
-3.91
x
|
-0.27
x
|
-0.38
x
|
-
|
0.76
x
|
-4.54
x
|
-14.9
x
|
-8.36
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.3
x
|
0.07
x
|
0.08
x
|
0.05
x
|
0.06
x
|
0.04
x
|
0.04
x
|
0.03
x
|
EV / Revenue
|
0.3
x
|
0.07
x
|
0.08
x
|
0.05
x
|
0.06
x
|
0.04
x
|
0.04
x
|
0.03
x
|
EV / EBITDA
|
3.4
x
|
1.62
x
|
1.55
x
|
0.15
x
|
0.26
x
|
0.17
x
|
0.13
x
|
0.11
x
|
EV / FCF
|
-0.68
x
|
2
x
|
3.91
x
|
0.49
x
|
-
|
1.4
x
|
0.44
x
|
0.33
x
|
FCF Yield
|
-147%
|
49.9%
|
25.6%
|
205%
|
-
|
71.6%
|
229%
|
303%
|
Price to Book
|
-0.59
x
|
-0.26
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,820,001
|
1,820,000
|
1,820,000
|
1,820,000
|
1,820,000
|
1,820,000
|
-
|
-
|
Reference price
2 |
2.440
|
1.437
|
1.206
|
2.080
|
2.710
|
2.090
|
2.090
|
2.090
|
Announcement Date
|
5/4/20
|
5/2/21
|
5/7/22
|
5/14/23
|
5/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
14,917
|
35,973
|
45,826
|
97,717
|
97,131
|
126,883
|
140,592
|
159,201
|
EBITDA
1 |
1,306
|
1,614
|
2,394
|
32,260
|
22,697
|
29,990
|
39,586
|
46,908
|
EBIT
1 |
752.4
|
-2,786
|
-2,102
|
26,509
|
15,793
|
18,472
|
27,982
|
35,217
|
Operating Margin
|
5.04%
|
-7.75%
|
-4.59%
|
27.13%
|
16.26%
|
14.56%
|
19.9%
|
22.12%
|
Earnings before Tax (EBT)
1 |
-1,307
|
-9,274
|
-5,433
|
16,789
|
8,944
|
11,570
|
22,871
|
29,889
|
Net income
1 |
-1,136
|
-2,553
|
-2,278
|
-2,288
|
6,523
|
-1,867
|
-552
|
-993
|
Net margin
|
-7.61%
|
-7.1%
|
-4.97%
|
-2.34%
|
6.72%
|
-1.47%
|
-0.39%
|
-0.62%
|
EPS
2 |
-0.6240
|
-5.260
|
-3.140
|
-
|
3.584
|
-0.4600
|
-0.1400
|
-0.2500
|
Free Cash Flow
1 |
-6,522
|
1,305
|
951.6
|
10,149
|
-
|
3,561
|
11,412
|
15,074
|
FCF margin
|
-43.72%
|
3.63%
|
2.08%
|
10.39%
|
-
|
2.81%
|
8.12%
|
9.47%
|
FCF Conversion (EBITDA)
|
-
|
80.87%
|
39.75%
|
31.46%
|
-
|
11.87%
|
28.83%
|
32.14%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/4/20
|
5/2/21
|
5/7/22
|
5/14/23
|
5/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
12,796
|
14,851
|
18,682
|
26,981
|
23,722
|
28,332
|
30,287
|
27,656
|
26,440
|
12,748
|
EBITDA
1 |
1,069
|
642
|
3,609
|
-
|
8,665
|
10,504
|
10,044
|
4,520
|
3,827
|
5,944
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
361.6
|
-
|
-2,082
|
-
|
-381.2
|
-
|
4,787
|
Net margin
|
-
|
-
|
-
|
1.34%
|
-
|
-7.35%
|
-
|
-1.38%
|
-
|
37.55%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/5/21
|
5/7/22
|
7/1/22
|
9/29/22
|
12/15/22
|
5/14/23
|
7/15/23
|
9/16/23
|
12/21/23
|
5/7/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-6,522
|
1,305
|
952
|
10,149
|
-
|
3,561
|
11,412
|
15,074
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-1.3%
|
-3.04%
|
-2.74%
|
-2%
|
-
|
-1%
|
-0.3%
|
-0.5%
|
Assets
1 |
87,497
|
84,092
|
83,122
|
114,380
|
-
|
186,700
|
184,000
|
198,600
|
Book Value Per Share
|
-4.150
|
-5.600
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
5,181
|
1,715
|
1,794
|
2,098
|
-
|
3,000
|
3,000
|
3,000
|
Capex / Sales
|
34.73%
|
4.77%
|
3.91%
|
2.15%
|
-
|
2.36%
|
2.13%
|
1.88%
|
Announcement Date
|
5/4/20
|
5/2/21
|
5/7/22
|
5/14/23
|
5/7/24
|
-
|
-
|
-
|
Last Close Price
2.09
EGP Average target price
4.2
EGP Spread / Average Target +100.96% Consensus |