Financials QALA For Financial Investments Egyptian Exchange

Equities

CCAPP

EGS73541P048

Investment Management & Fund Operators

End-of-day quote Egyptian Exchange 06:00:00 2024-05-27 pm EDT 5-day change 1st Jan Change
5 EGP 0.00% Intraday chart for QALA For Financial Investments 0.00% 0.00%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,441 2,615 3,719 4,959 5,852 4,973 - -
Enterprise Value (EV) 1 4,441 2,615 3,719 4,959 5,852 4,973 4,973 4,973
P/E ratio -3.91 x -0.27 x -0.38 x - 0.76 x -4.54 x -14.9 x -8.36 x
Yield - - - - - - - -
Capitalization / Revenue 0.3 x 0.07 x 0.08 x 0.05 x 0.06 x 0.04 x 0.04 x 0.03 x
EV / Revenue 0.3 x 0.07 x 0.08 x 0.05 x 0.06 x 0.04 x 0.04 x 0.03 x
EV / EBITDA 3.4 x 1.62 x 1.55 x 0.15 x 0.26 x 0.17 x 0.13 x 0.11 x
EV / FCF -0.68 x 2 x 3.91 x 0.49 x - 1.4 x 0.44 x 0.33 x
FCF Yield -147% 49.9% 25.6% 205% - 71.6% 229% 303%
Price to Book -0.59 x -0.26 x - - - - - -
Nbr of stocks (in thousands) 1,820,001 1,820,000 1,820,000 1,820,000 1,820,000 1,820,000 - -
Reference price 2 2.440 1.437 1.206 2.080 2.710 2.090 2.090 2.090
Announcement Date 5/4/20 5/2/21 5/7/22 5/14/23 5/7/24 - - -
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 14,917 35,973 45,826 97,717 97,131 126,883 140,592 159,201
EBITDA 1 1,306 1,614 2,394 32,260 22,697 29,990 39,586 46,908
EBIT 1 752.4 -2,786 -2,102 26,509 15,793 18,472 27,982 35,217
Operating Margin 5.04% -7.75% -4.59% 27.13% 16.26% 14.56% 19.9% 22.12%
Earnings before Tax (EBT) 1 -1,307 -9,274 -5,433 16,789 8,944 11,570 22,871 29,889
Net income 1 -1,136 -2,553 -2,278 -2,288 6,523 -1,867 -552 -993
Net margin -7.61% -7.1% -4.97% -2.34% 6.72% -1.47% -0.39% -0.62%
EPS 2 -0.6240 -5.260 -3.140 - 3.584 -0.4600 -0.1400 -0.2500
Free Cash Flow 1 -6,522 1,305 951.6 10,149 - 3,561 11,412 15,074
FCF margin -43.72% 3.63% 2.08% 10.39% - 2.81% 8.12% 9.47%
FCF Conversion (EBITDA) - 80.87% 39.75% 31.46% - 11.87% 28.83% 32.14%
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 5/4/20 5/2/21 5/7/22 5/14/23 5/7/24 - - -
1EGP in Million2EGP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 12,796 14,851 18,682 26,981 23,722 28,332 30,287 27,656 26,440 12,748
EBITDA 1 1,069 642 3,609 - 8,665 10,504 10,044 4,520 3,827 5,944
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - -
Net income 1 - - - 361.6 - -2,082 - -381.2 - 4,787
Net margin - - - 1.34% - -7.35% - -1.38% - 37.55%
EPS - - - - - - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 12/5/21 5/7/22 7/1/22 9/29/22 12/15/22 5/14/23 7/15/23 9/16/23 12/21/23 5/7/24
1EGP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -6,522 1,305 952 10,149 - 3,561 11,412 15,074
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) -1.3% -3.04% -2.74% -2% - -1% -0.3% -0.5%
Assets 1 87,497 84,092 83,122 114,380 - 186,700 184,000 198,600
Book Value Per Share -4.150 -5.600 - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 5,181 1,715 1,794 2,098 - 3,000 3,000 3,000
Capex / Sales 34.73% 4.77% 3.91% 2.15% - 2.36% 2.13% 1.88%
Announcement Date 5/4/20 5/2/21 5/7/22 5/14/23 5/7/24 - - -
1EGP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
2.09 EGP
Average target price
4.2 EGP
Spread / Average Target
+100.96%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. CCAP Stock
  4. CCAPP Stock
  5. Financials QALA For Financial Investments