Financials QBNK Holding AB

Equities

QBNK

SE0007278726

Internet Services

End-of-day quote NORDIC GROWTH MARKET 06:00:00 2024-01-30 pm EST 5-day change 1st Jan Change
5.9 SEK +0.85% Intraday chart for QBNK Holding AB -.--% +6.31%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 64.39 102.8 98.73 99.46 41.93 54.12
Enterprise Value (EV) 1 61.88 92.82 82.39 90.8 28.1 45.65
P/E ratio - 57.4 x 188 x -21.6 x -3.58 x -8.94 x
Yield - - - - - -
Capitalization / Revenue 2.5 x 3.65 x 3.18 x 2.8 x 1.22 x 1.41 x
EV / Revenue 2.41 x 3.3 x 2.65 x 2.55 x 0.82 x 1.19 x
EV / EBITDA 18.3 x 21 x 105 x -15.9 x -1.92 x -
EV / FCF 33.6 x 14.5 x 35.5 x -14.2 x -6.01 x -17.4 x
FCF Yield 2.98% 6.89% 2.82% -7.06% -16.6% -5.76%
Price to Book - 12.2 x 7.82 x 11.7 x 3.42 x 8.73 x
Nbr of stocks (in thousands) 6,850 6,850 7,313 7,313 9,751 9,751
Reference price 2 9.400 15.00 13.50 13.60 4.300 5.550
Announcement Date 3/8/19 2/13/20 2/12/21 2/10/22 4/10/23 3/27/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 25.72 28.15 31.08 35.56 34.28 38.32
EBITDA 1 3.379 4.43 0.784 -5.7 -14.66 -
EBIT 1 1.363 2.379 0.74 -5.738 -14.7 -7.688
Operating Margin 5.3% 8.45% 2.38% -16.13% -42.87% -20.06%
Earnings before Tax (EBT) 1 0.132 2.389 0.745 -5.736 -14.7 -7.531
Net income 1 0.726 1.791 0.525 -4.6 -11.73 -6.051
Net margin 2.82% 6.36% 1.69% -12.93% -34.2% -15.79%
EPS - 0.2615 0.0718 -0.6290 -1.203 -0.6205
Free Cash Flow 1 1.841 6.4 2.32 -6.41 -4.674 -2.628
FCF margin 7.16% 22.74% 7.47% -18.02% -13.63% -6.86%
FCF Conversion (EBITDA) 54.49% 144.47% 295.98% - - -
FCF Conversion (Net income) 253.62% 357.34% 442% - - -
Dividend per Share - - - - - -
Announcement Date 3/8/19 2/13/20 2/12/21 2/10/22 4/10/23 3/27/24
1SEK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.51 9.93 16.3 8.66 13.8 8.47
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1.84 6.4 2.32 -6.41 -4.67 -2.63
ROE (net income / shareholders' equity) 12.5% 23.7% 4.98% -43.6% -113% -65.6%
ROA (Net income/ Total Assets) 5.52% 9.19% 2.2% -17.1% -32% -12.4%
Assets 1 13.16 19.49 23.87 26.97 36.61 48.97
Book Value Per Share - 1.230 1.730 1.160 1.260 0.6400
Cash Flow per Share - 1.450 2.230 1.180 1.420 0.8700
Capex - 0.18 0.07 - - -
Capex / Sales - 0.64% 0.23% - - -
Announcement Date 3/8/19 2/13/20 2/12/21 2/10/22 4/10/23 3/27/24
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. QBNK Stock
  4. Financials QBNK Holding AB
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW