Valuation RadNet, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:00:14 2026-07-06 am EDT			After hours 04:00:01 pm
60.16 ^EUR	+0.10%		60.27	+0.18%

Jun. 29	RadNet, Inc.(NasdaqGM:RDNT) dropped from Russell Small Cap Comp Value Benchmark	CI
Jun. 29	RadNet, Inc.(NasdaqGM:RDNT) dropped from Russell 3000 Value Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,609	1,080	2,361	5,170	5,514	5,406	-	-
Change	-	-32.87%	118.56%	119%	6.66%	-1.96%	-	-
Enterprise Value (EV)	1,609	1,080	2,361	5,446	5,837	5,406	5,406	5,406
Change	-	-32.87%	118.56%	130.71%	7.17%	-7.38%	0%	0%
P/E	65.5x	111x	695x	1,746x	-285x	353x	80.6x	60.3x
PBR	7.04x	3.26x	-	4.56x	-	-	-	-
PEG	-	-1.8x	-9.8x	-87.3x	0x	-2x	0x	1.8x
Capitalization / Revenue	1.22x	0.76x	1.46x	2.83x	2.7x	2.17x	1.97x	1.76x
EV / Revenue	0x	0x	0x	0x	0x	2.17x	1.97x	1.76x
EV / EBITDA	0x	0x	0x	0x	0x	15.2x	13x	11.5x
EV / EBIT	0x	0x	0x	0x	0x	42.2x	28.5x	25.4x
EV / FCF	0x	0x	0x	0x	0x	39.1x	35.7x	25.6x
FCF Yield	0.72%	2.5%	1.87%	0.87%	1.55%	2.56%	2.8%	3.91%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	0.17	0.05	0.04	-0.25	0.195	0.8533	1.14
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,315	1,430	1,617	1,830	2,040	2,488	2,744	3,075
EBITDA ¹	218.9	192.5	232.3	279.5	300.2	355.6	417.4	470.9
EBIT ¹	82.55	46.36	98.7	104.6	61.99	128.2	189.4	212.6
Net income ¹	24.73	10.65	3.044	2.793	-18.65	15.12	66.4	89.59
Net Debt	-	-	-	276.2	322.7	-	-	-
Reference price ²	30.11	18.83	34.77	69.84	71.35	68.75	68.75	68.75
Nbr of stocks (in thousands)	53,437	57,361	67,895	74,027	77,282	78,634	-	-
Announcement Date	3/1/22	3/1/23	2/29/24	2/27/25	3/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATERA, INC.	-168.11x	13.93x	-190.67x	-.--%	40B
LABCORP HOLDINGS INC.	19.93x	1.91x	11.03x	1.02%	23.53B
SONIC HEALTHCARE LIMITED	17.02x	1.33x	7.56x	5.11%	7.28B
DR. LAL PATHLABS LIMITED	46.67x	8.3x	29.49x	1.11%	2.89B
GENEDX HOLDINGS CORP.	-22.52x	-	-	-	2B
NEOGENOMICS, INC.	-34.01x	-	-	-.--%	1.97B
DIAN DIAGNOSTICS GROUP CO.,LTD.	31.71x	1.13x	9.45x	0.8%	1.82B
FLEURY S.A.	12.36x	1.29x	5.07x	6.12%	1.65B
GUANGZHOU KINGMED DIAGNOSTICS GROUP CO., LTD.	32.69x	1.42x	11.52x	1.65%	1.63B
Average	-7.14x	4.19x	-16.65x	1.97%	9.2B
Weighted average by Cap.	-72.21x	8.15x	-91.15x	0.97%