Company Valuation: RadNet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,609 1,080 2,361 5,170 5,514 5,846 - -
Change - -32.87% 118.56% 119% 6.66% 6.01% - -
Enterprise Value (EV) 1,609 1,080 2,361 5,446 5,837 5,846 5,846 5,846
Change - -32.87% 118.56% 130.71% 7.17% 0.15% 0% 0%
P/E 65.5x 111x 695x 1,746x -285x 1,061x 97.7x 63.5x
PBR 7.04x 3.26x - 4.56x - - - -
PEG - -1.8x -9.8x -87.3x 0x -8x 0x 1.2x
Capitalization / Revenue 1.22x 0.76x 1.46x 2.83x 2.7x 2.33x 2.12x 1.94x
EV / Revenue 0x 0x 0x 0x 0x 2.33x 2.12x 1.94x
EV / EBITDA 0x 0x 0x 0x 0x 16x 13.9x 12.4x
EV / EBIT 0x 0x 0x 0x 0x 47x 29.8x 26x
EV / FCF 0x 0x 0x 0x 0x 46.5x 38.3x -
FCF Yield 0.72% 2.5% 1.87% 0.87% 1.55% 2.15% 2.61% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.46 0.17 0.05 0.04 -0.25 0.07 0.76 1.17
Distribution rate - - - - - - - -
Net sales 1 1,315 1,430 1,617 1,830 2,040 2,507 2,759 3,018
EBITDA 1 218.9 192.5 232.3 279.5 300.2 364.8 421.1 473.2
EBIT 1 82.55 46.36 98.7 104.6 61.99 124.4 196 225.2
Net income 1 24.73 10.65 3.044 2.793 -18.65 5.75 60.32 92.9
Net Debt - - - 276.2 322.7 - - -
Reference price 2 30.11 18.83 34.77 69.84 71.35 74.28 74.28 74.28
Nbr of stocks (in thousands) 53,437 57,361 67,895 74,027 77,282 78,697 - -
Announcement Date 3/1/22 3/1/23 2/29/24 2/27/25 3/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-239.42x15.79x-283.55x-.--% 47.01B
21.98x2.04x11.52x0.95% 24.89B
15.8x1.25x7.11x5.54% 6.86B
1061.14x - - - 5.85B
51.79x9.56x32.89x0.97% 3.35B
-25.03x - - - 2.5B
-58.98x - - -.--% 2.26B
15.61x1.6x6.24x4.78% 2.24B
29.5x1.51x11.33x1.53% 1.78B
Average 96.93x 5.29x -35.74x 1.97% 10.75B
Weighted average by Cap. -44.78x 9.75x -149.20x 0.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!