Company Valuation: RadNet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,609 1,080 2,361 5,170 5,514 5,628 - -
Change - -32.87% 118.56% 119% 6.66% 2.06% - -
Enterprise Value (EV) 1,609 1,080 2,361 5,446 5,837 5,628 5,628 5,628
Change - -32.87% 118.56% 130.71% 7.17% -3.58% 0% 0%
P/E 65.5x 111x 695x 1,746x -285x 1,022x 94.1x 61.1x
PBR 7.04x 3.26x - 4.56x - - - -
PEG - -1.8x -9.8x -87.3x 0x -8x 0x 1.1x
Capitalization / Revenue 1.22x 0.76x 1.46x 2.83x 2.7x 2.24x 2.04x 1.87x
EV / Revenue 0x 0x 0x 0x 0x 2.24x 2.04x 1.87x
EV / EBITDA 0x 0x 0x 0x 0x 15.4x 13.4x 11.9x
EV / EBIT 0x 0x 0x 0x 0x 45.2x 28.7x 25x
EV / FCF 0x 0x 0x 0x 0x 44.7x 36.8x -
FCF Yield 0.72% 2.5% 1.87% 0.87% 1.55% 2.24% 2.71% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.46 0.17 0.05 0.04 -0.25 0.07 0.76 1.17
Distribution rate - - - - - - - -
Net sales 1 1,315 1,430 1,617 1,830 2,040 2,507 2,759 3,017
EBITDA 1 218.9 192.5 232.3 279.5 300.2 364.8 421.1 473.2
EBIT 1 82.55 46.36 98.7 104.6 61.99 124.4 196 225.2
Net income 1 24.73 10.65 3.044 2.793 -18.65 5.75 60.32 92.9
Net Debt - - - 276.2 322.7 - - -
Reference price 2 30.11 18.83 34.77 69.84 71.35 71.51 71.51 71.51
Nbr of stocks (in thousands) 53,437 57,361 67,895 74,027 77,282 78,697 - -
Announcement Date 3/1/22 3/1/23 2/29/24 2/27/25 3/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
1021.57x - - - 5.63B
12.74x0.39x8.2x3.04% 112B
15.56x1.9x9.52x0.67% 99.75B
-280.71x19.23x-330.65x-.--% 57.03B
13.06x1.45x8.74x2.73% 26.99B
22.67x2.54x12.87x1.43% 25.44B
22.51x2.07x11.89x0.93% 25.44B
8.1x1.45x6.58x-.--% 21.49B
31.03x5.63x23.39x2.25% 21.15B
20.47x1.83x9.18x3.4% 19.42B
Average 88.70x 4.06x -26.70x 1.61% 41.43B
Weighted average by Cap. -10.99x 4.09x -37.46x 1.6%

Y-o-Y evolution of P/E

Valuation ratios - P/E - RadNet, Inc.

Historical PBR trend

Valuation ratios - PBR - RadNet, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - RadNet, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - RadNet, Inc.

  1. Stock Market
  2. Stocks
  3. RDNT Stock
  4. Valuation RadNet, Inc.