Company Valuation: RadNet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,609 1,080 2,361 5,170 5,514 6,056 - -
Change - -32.87% 118.56% 119% 6.66% 9.82% - -
Enterprise Value (EV) 1,609 1,080 2,361 5,446 5,837 6,056 6,056 6,056
Change - -32.87% 118.56% 130.71% 7.17% 3.75% 0% 0%
P/E 65.5x 111x 695x 1,746x -285x 1,099x 101x 65.8x
PBR 7.04x 3.26x - 4.56x - - - -
PEG - -1.8x -9.8x -87.3x 0x -9x 0x 1.2x
Capitalization / Revenue 1.22x 0.76x 1.46x 2.83x 2.7x 2.41x 2.19x 2.01x
EV / Revenue 0x 0x 0x 0x 0x 2.41x 2.19x 2.01x
EV / EBITDA 0x 0x 0x 0x 0x 16.6x 14.4x 12.8x
EV / EBIT 0x 0x 0x 0x 0x 47.8x 31.2x 26.9x
EV / FCF 0x 0x 0x 0x 0x 48.1x 39.6x 28.6x
FCF Yield 0.72% 2.5% 1.87% 0.87% 1.55% 2.08% 2.52% 3.49%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.46 0.17 0.05 0.04 -0.25 0.07 0.76 1.17
Distribution rate - - - - - - - -
Net sales 1 1,315 1,430 1,617 1,830 2,040 2,509 2,763 3,018
EBITDA 1 218.9 192.5 232.3 279.5 300.2 365.6 421.5 473.2
EBIT 1 82.55 46.36 98.7 104.6 61.99 126.8 193.8 225.2
Net income 1 24.73 10.65 3.044 2.793 -18.65 5.75 60.32 92.9
Net Debt - - - 276.2 322.7 - - -
Reference price 2 30.11 18.83 34.77 69.84 71.35 76.95 76.95 76.95
Nbr of stocks (in thousands) 53,437 57,361 67,895 74,027 77,282 78,697 - -
Announcement Date 3/1/22 3/1/23 2/29/24 2/27/25 3/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
1090.57x - - - 6.01B
-225.85x15.2x-274.62x-.--% 45.08B
23.44x2.12x12.17x0.9% 26.15B
18.43x1.4x7.94x4.75% 7.88B
52.41x9.71x33.44x0.95% 3.42B
-24.36x - - - 2.44B
38.37x1.97x15.06x1.33% 2.16B
-55.8x - - -.--% 2.12B
14.08x1.44x5.63x4.98% 1.96B
32.13x1.25x9.87x0.77% 1.89B
Average 96.34x 4.73x -27.22x 1.71% 9.91B
Weighted average by Cap. -27.23x 8.97x -133.52x 0.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDNT Stock
  4. Valuation RadNet, Inc.