Company Valuation: RadNet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 1,609 1,080 2,361 5,170 5,514 4,490 - -
Change - -32.87% 118.56% 119% 6.66% -18.57% - -
Enterprise Value (EV) 1,609 1,080 2,361 5,446 5,837 4,490 4,490 4,490
Change - -32.87% 118.56% 130.71% 7.17% -23.08% 0% 0%
P/E ratio 65.5x 111x 695x 1,746x -285x 141x 68.3x 57.3x
PBR 7.04x 3.26x - 4.56x - - - -
PEG - -1.8x -9.8x -87.3x 0x -1x 1x 3x
Capitalization / Revenue 1.22x 0.76x 1.46x 2.83x 2.7x 1.83x 1.66x 1.48x
EV / Revenue 0x 0x 0x 0x 0x 1.83x 1.66x 1.48x
EV / EBITDA 0x 0x 0x 0x 0x 12.7x 10.9x 9.78x
EV / EBIT 0x 0x 0x 0x 0x 30.9x 23.4x 21.7x
EV / FCF 0x 0x 0x 0x 0x 81.5x 37.5x 24.4x
FCF Yield 0.72% 2.5% 1.87% 0.87% 1.55% 1.23% 2.67% 4.09%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.46 0.17 0.05 0.04 -0.25 0.41 0.8467 1.01
Distribution rate - - - - - - - -
Net sales 1 1,315 1,430 1,617 1,830 2,040 2,449 2,701 3,033
EBITDA 1 218.9 192.5 232.3 279.5 300.2 353.4 410.8 459
EBIT 1 82.55 46.36 98.7 104.6 61.99 145.5 191.5 206.4
Net income 1 24.73 10.65 3.044 2.793 -18.65 40.01 74.12 79.18
Net Debt - - - 276.2 322.7 - - -
Reference price 2 30.11 18.83 34.77 69.84 71.35 57.85 57.85 57.85
Nbr of stocks (in thousands) 53,437 57,361 67,895 74,027 77,282 77,612 - -
Announcement Date 3/1/22 3/1/23 2/29/24 2/27/25 3/2/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
147.29x - - - 4.49B
-113.23x10.69x-124.14x-.--% 29.44B
16.87x1.31x7.44x5.25% 7.2B
46.37x8.1x28.58x1% 2.55B
-47.8x - - - 2.04B
-393.58x1.67x13.68x0.31% 1.88B
13.34x1.36x5.3x6.41% 1.83B
126.49x1.05x10.11x0.24% 1.75B
61.41x12.68x31.32x0.17% 1.13B
26.41x0.79x7.14x3.97% 1.11B
Average -11.64x 4.71x -2.57x 2.17% 5.34B
Weighted average by Cap. -54.75x 7.84x -73.19x 1.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RDNT Stock
  4. Valuation RadNet, Inc.