|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 123.69 USD | -0.67% |
|
-12.38% | +34.61% |
| May. 26 | Rambus Announces Complete Ddr5 9600 Client Memory Module Chipset for Cudimm and Csodimm Modules | CI |
| May. 05 | Rambus Inc Introduces PCIe 7.0 Switch Ip With Time Division Multiplexing | CI |
Company Valuation: Rambus Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,214 | 3,850 | 7,338 | 5,634 | 9,892 | 13,375 | - | - |
| Change | - | 19.78% | 90.58% | -23.22% | 75.59% | 35.22% | - | - |
| Enterprise Value (EV) | 2,921 | 3,735 | 6,912 | 5,634 | 9,892 | 13,375 | 13,375 | 13,375 |
| Change | - | 27.85% | 85.05% | -18.49% | 75.59% | 35.22% | 0% | 0% |
| P/E | 184x | -276x | 22.7x | 32x | 43.5x | 49.8x | 40.4x | 33.7x |
| PBR | 3.91x | 5.03x | 7.11x | - | 7.24x | 7.89x | 6.48x | - |
| PEG | - | 2x | -0x | -0.7x | 1.6x | 2.8x | 1.7x | 1.7x |
| Capitalization / Revenue | 7.1x | 6.73x | 13.1x | 9.64x | 14x | 16.3x | 13.6x | 11.8x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 16.3x | 13.6x | 11.8x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 33.5x | 28.3x | 24.1x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 37.3x | 31.1x | 25.5x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 46.5x | 34.6x | 25.5x |
| FCF Yield | 6.08% | 5.53% | 2.35% | 3.55% | 3.37% | 2.15% | 2.89% | 3.92% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.16 | -0.13 | 3.01 | 1.65 | 2.11 | 2.482 | 3.064 | 3.675 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 453 | 571.7 | 558.6 | 584.1 | 705.6 | 819.9 | 986.5 | 1,129 |
| EBITDA 1 | 237.3 | 288.8 | 303 | 294.2 | 354.5 | 398.7 | 473 | 555.6 |
| EBIT 1 | 210.5 | 257.3 | 269.3 | 263.2 | 319.4 | 358.9 | 430.4 | 525.2 |
| Net income 1 | 18.33 | -14.31 | 333.9 | 179.8 | 230.5 | 275.6 | 334.3 | 405.7 |
| Net Debt | -292.8 | -115 | -425.8 | - | - | - | - | - |
| Reference price 2 | 29.39 | 35.82 | 68.25 | 52.86 | 91.89 | 123.69 | 123.69 | 123.69 |
| Nbr of stocks (in thousands) | 109,365 | 107,482 | 107,509 | 106,575 | 107,650 | 108,137 | - | - |
| Announcement Date | 2/7/22 | 2/6/23 | 2/5/24 | 2/3/25 | 2/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 50.17x | - | - | - | 13.38B | |
| 74.79x | 24.43x | 58.29x | 0.34% | 80.81B | |
| 88.45x | 42.18x | 87.67x | 0.35% | 51.01B | |
| 18.65x | 6.49x | 15.06x | 0.48% | 42.16B | |
| 360x | - | - | 0.86% | 29.74B | |
| 7.31x | 2.11x | 6.85x | 5.31% | 17.2B | |
| 46.31x | - | - | - | 16.85B | |
| 2.99x | - | - | - | 3.9B | |
| 53.05x | 2.21x | 16.98x | - | 3.39B | |
| Average | 77.97x | 15.48x | 36.97x | 1.47% | 28.72B | |
| Weighted average by Cap. | 92.16x | 22.84x | 51.36x | 0.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RMBS Stock
- Valuation Rambus Inc.
Select your edition
All financial news and data tailored to specific country editions
