|
Market Closed -
Other stock markets
|
Pre-market 08:26:05 am | |||
| 100.85 USD | -0.58% |
|
107.44 | +6.54% |
| Jul. 17 | South Korea Raids Montage, Renesas, Rambus in Price-Fixing Probe | MT |
| Jul. 16 | Benchmark Initiates Rambus at Buy | MT |
Company Valuation: Rambus Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,214 | 3,850 | 7,338 | 5,634 | 9,892 | 10,906 | - | - |
| Change | - | 19.78% | 90.58% | -23.22% | 75.59% | 10.25% | - | - |
| Enterprise Value (EV) | 2,921 | 3,735 | 6,912 | 5,634 | 9,892 | 10,906 | 10,906 | 10,906 |
| Change | - | 27.85% | 85.05% | -18.49% | 75.59% | 10.25% | 0% | 0% |
| P/E | 184x | -276x | 22.7x | 32x | 43.5x | 41.4x | 33.5x | 27.3x |
| PBR | 3.91x | 5.03x | 7.11x | - | 7.24x | 6.43x | 5.28x | - |
| PEG | - | 2x | -0x | -0.7x | 1.6x | 2.7x | 1.4x | 1.2x |
| Capitalization / Revenue | 7.1x | 6.73x | 13.1x | 9.64x | 14x | 13.3x | 11.1x | 9.78x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 13.3x | 11.1x | 9.78x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 27.6x | 23x | 19.5x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 30.4x | 25.1x | 20.5x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 37.9x | 28.7x | 21.6x |
| FCF Yield | 6.08% | 5.53% | 2.35% | 3.55% | 3.37% | 2.64% | 3.49% | 4.62% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.16 | -0.13 | 3.01 | 1.65 | 2.11 | 2.435 | 3.012 | 3.688 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 453 | 571.7 | 558.6 | 584.1 | 705.6 | 818.3 | 983.6 | 1,115 |
| EBITDA 1 | 237.3 | 288.8 | 303 | 294.2 | 354.5 | 395.3 | 473.2 | 559 |
| EBIT 1 | 210.5 | 257.3 | 269.3 | 263.2 | 319.4 | 359 | 434.4 | 531.9 |
| Net income 1 | 18.33 | -14.31 | 333.9 | 179.8 | 230.5 | 269 | 328.3 | 404.6 |
| Net Debt | -292.8 | -115 | -425.8 | - | - | - | - | - |
| Reference price 2 | 29.39 | 35.82 | 68.25 | 52.86 | 91.89 | 100.85 | 100.85 | 100.85 |
| Nbr of stocks (in thousands) | 109,365 | 107,482 | 107,509 | 106,575 | 107,650 | 108,137 | - | - |
| Announcement Date | 2/7/22 | 2/6/23 | 2/5/24 | 2/3/25 | 2/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.42x | - | - | - | 10.91B | |
| 39.63x | 13.99x | 40.06x | 0.6% | 44.94B | |
| 62.57x | 28.4x | 60.77x | 0.5% | 34.36B | |
| 11.32x | 3.46x | 6.12x | 0.8% | 23.52B | |
| 5.07x | 1.34x | 4.16x | 8.4% | 11.87B | |
| 33.63x | - | - | - | 10.26B | |
| 2.48x | - | - | - | 2.95B | |
| 29.9x | 1.75x | 12.38x | - | 2.73B | |
| Average | 28.25x | 9.79x | 24.70x | 2.58% | 17.69B | |
| Weighted average by Cap. | 36.34x | 14.53x | 35.05x | 1.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RMBS Stock
- Valuation Rambus Inc.
Select your edition
All financial news and data tailored to specific country editions
