|
Real-time Estimate
Cboe BZX
03:32:57 2026-10-14 pm EDT
|
5-day change | 1st Jan Change | ||
| 93.02 USD | -5.24% |
|
-17.36% | +0.26% |
| Oct. 13 | Rambus Inc. Announces Industry-Leading Power Management IC Designed For LPDDR6 SOCAMM2 | CI |
| Oct. 06 | Analyst recommendations: Nike, AMD, Fair Isaac, Intel, Rambus… |  |
Company Valuation: Rambus Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,214 | 3,850 | 7,338 | 5,634 | 9,892 | 10,648 | - | - |
| Change | - | 19.78% | 90.58% | -23.22% | 75.59% | 7.64% | - | - |
| Enterprise Value (EV) | 2,921 | 3,735 | 6,912 | 5,634 | 9,892 | 10,648 | 10,648 | 10,648 |
| Change | - | 27.85% | 85.05% | -18.49% | 75.59% | 7.64% | 0% | 0% |
| P/E | 184x | -276x | 22.7x | 32x | 43.5x | 39.4x | 30.6x | 22x |
| PBR | 3.91x | 5.03x | 7.11x | - | 7.24x | 6.35x | 5.08x | - |
| PEG | - | 2x | -0x | -0.7x | 1.6x | 2.2x | 1.1x | 0.6x |
| Capitalization / Revenue | 7.1x | 6.73x | 13.1x | 9.64x | 14x | 12.9x | 10.7x | 9.48x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 12.9x | 10.7x | 9.48x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 26x | 21.5x | 18.7x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 28.8x | 23.2x | 17.4x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 41x | 28.7x | 21.9x |
| FCF Yield | 6.08% | 5.53% | 2.35% | 3.55% | 3.37% | 2.44% | 3.48% | 4.56% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.16 | -0.13 | 3.01 | 1.65 | 2.11 | 2.494 | 3.205 | 4.46 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 453 | 571.7 | 558.6 | 584.1 | 705.6 | 828.3 | 997.6 | 1,123 |
| EBITDA 1 | 237.3 | 288.8 | 303 | 294.2 | 354.5 | 409.7 | 494.3 | 570.3 |
| EBIT 1 | 210.5 | 257.3 | 269.3 | 263.2 | 319.4 | 369.5 | 459.8 | 610.9 |
| Net income 1 | 18.33 | -14.31 | 333.9 | 179.8 | 230.5 | 275.8 | 351.8 | 509.1 |
| Net Debt | -292.8 | -115 | -425.8 | - | - | - | - | - |
| Reference price 2 | 29.39 | 35.82 | 68.25 | 52.86 | 91.89 | 98.17 | 98.17 | 98.17 |
| Nbr of stocks (in thousands) | 109,365 | 107,482 | 107,509 | 106,575 | 107,650 | 108,462 | - | - |
| Announcement Date | 2/7/22 | 2/6/23 | 2/5/24 | 2/3/25 | 2/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.36x | - | - | - | 10.65B | |
| 22.85x | 13.06x | 19.7x | 0.33% | 5,518B | |
| 23x | 11.33x | 15.3x | 1.08% | 2,006B | |
| 38.63x | 16.33x | 23.98x | 0.73% | 1,706B | |
| 5.51x | 3.39x | 3.77x | 0.07% | 1,078B | |
| 105.72x | 19.17x | 72.75x | -.--% | 989B | |
| 4.07x | 2.54x | 3.07x | 0.25% | 784B | |
| -44.51x | 8.9x | 24.78x | -.--% | 540B | |
| 203.61x | 44.29x | 90.34x | -.--% | 273B | |
| Average | 44.25x | 14.87x | 31.71x | 0.31% | 1,434B | |
| Weighted average by Cap. | 29.73x | 12.73x | 23.01x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RMBS Stock
- Valuation Rambus Inc.
Select your edition
All financial news and data tailored to specific country editions
