Valuation Ratchthani Leasing Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-07-31			5-day change	1st Jan Change
2.220 ^THB	+29.82%		-.--%	+29.82%

Aug. 07	Ratchthani Leasing Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
May. 08	Ratchthani Leasing posts qtrly profit attributable of 340.3 mln baht	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,804	23,558	14,724	9,967	10,839	13,829	-	-
Change	-	-5.02%	-37.5%	-32.31%	8.75%	27.59%	-	-
Enterprise Value (EV)	24,804	23,558	14,724	9,967	10,839	13,829	13,829	13,829
Change	-	-5.02%	-37.5%	-32.31%	8.75%	27.59%	0%	0%
P/E	14.6x	13.4x	11.3x	12.3x	9.67x	10.4x	9.55x	9x
PBR	2.14x	1.91x	1.16x	0.75x	0.77x	0.92x	0.89x	0.85x
PEG	-	4.02x	-0.4x	-0.3x	0.3x	0.6x	1.06x	1.48x
Capitalization / Revenue	7.49x	6.7x	4.3x	3.3x	3.95x	4.97x	4.75x	4.56x
EV / Revenue	0x	0x	0x	0x	0x	4.97x	4.75x	4.56x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.34x	5.93x	5.75x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1546	0.1546	0.1546	0.07	0.11	0.13	0.135	0.14
Rate of return	3.88%	4.09%	6.54%	4.38%	6.32%	5.86%	6.08%	6.31%
EPS ²	0.2727	0.2818	0.2091	0.13	0.18	0.2133	0.2325	0.2467
Distribution rate	56.7%	54.8%	73.9%	53.8%	61.1%	60.9%	58.1%	56.8%
Net sales ¹	3,313	3,518	3,426	3,019	2,742	2,782	2,914	3,033
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,729	3,670	2,689	2,151	2,086	2,180	2,331	2,406
Net income ¹	1,709	1,753	1,287	800.2	1,148	1,368	1,449	1,533
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.982	3.782	2.364	1.600	1.740	2.220	2.220	2.220
Nbr of stocks (in thousands)	6,229,331	6,229,331	6,229,331	6,229,329	6,229,329	6,229,329	-	-
Announcement Date	2/17/22	2/16/23	2/16/24	2/18/25	2/23/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ROCKET COMPANIES, INC.	37.44x	5.03x	17.01x	-.--%	41.8B
BAJAJ FINSERV LTD.	26.21x	5.21x	25.82x	0.07%	33.58B
SHRIRAM FINANCE LIMITED	18.85x	12.59x	24.45x	1.06%	27.66B
SYNCHRONY FINANCIAL	8.62x	2.01x	3.78x	1.58%	26.36B
SOFI TECHNOLOGIES, INC.	30.51x	4.41x	13.28x	-.--%	23.62B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	24.15x	19.09x	45.08x	0.15%	17.01B
MUTHOOT FINANCE LIMITED	10.55x	-	-	1.26%	11.93B
FIRSTCASH HOLDINGS, INC.	21.09x	-	-	-	9.31B
Average	22.18x	8.06x	21.57x	0.59%	23.91B
Weighted average by Cap.	24.30x	7.15x	20.20x	0.5%