Valuation Red River Bancshares, Inc.

Stocks

Real-time Estimate Cboe BZX 12:41:25 2026-09-02 pm EDT			5-day change	1st Jan Change
102.34 ^USD	+2.19%		+1.57%	+43.62%

Aug. 27	Red River Bancshares Keeps Quarterly Dividend at $0.25 a Share, Payable Sept. 17 to Holders of Record Sept. 8	MT
Aug. 27	Red River Bancshares, Inc. Declares Quarterly Cash Dividend, Payable on September 17, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	389.3	366.8	400.2	365.8	469.8	659.4	-	-
Change	-	-5.77%	9.09%	-8.58%	28.41%	40.37%	-	-
Enterprise Value (EV)	389.3	366.8	400.2	365.8	469.8	659.4	659.4	659.4
Change	-	-5.77%	9.09%	-8.58%	28.41%	40.37%	0%	0%
P/E	11.9x	9.95x	11.5x	10.9x	11.2x	13.7x	13x	12.8x
PBR	1.29x	1.38x	1.31x	1.14x	1.29x	1.62x	1.46x	1.33x
PEG	-	0.7x	-2.19x	5.89x	0.4x	1x	2.41x	8.95x
Capitalization / Revenue	4.05x	3.46x	3.72x	3.33x	3.74x	4.85x	4.6x	-
EV / Revenue	0x	0x	0x	0x	0x	4.85x	4.6x	-
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	10.4x	9.87x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.28	0.28	0.32	0.36	0.54	1	1.207	1.12
Rate of return	0.52%	0.55%	0.57%	0.67%	0.76%	1%	1.2%	1.12%
EPS ²	4.51	5.13	4.86	4.95	6.38	7.297	7.69	7.8
Distribution rate	6.21%	5.46%	6.58%	7.27%	8.46%	13.7%	15.7%	14.4%
Net sales ¹	96.2	105.9	107.6	109.7	125.5	135.9	143.4	-
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	41.53	47.26	43.68	43.58	55.43	63.17	66.84	-
Net income ¹	32.95	36.92	34.88	34.24	42.76	48.26	51.01	51.92
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	53.50	51.06	56.11	53.98	71.43	100.15	100.15	100.15
Nbr of stocks (in thousands)	7,276	7,184	7,132	6,777	6,577	6,584	-	-
Announcement Date	1/28/22	1/30/23	1/30/24	1/30/25	1/30/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RED RIVER BANCSHARES, INC.	13.73x	-	-	1%	659M
JPMORGAN CHASE & CO.	14.04x	-	-	1.78%	944B
BANK OF AMERICA CORPORATION	13.25x	-	-	1.92%	433B
HSBC HOLDINGS PLC	12.68x	-	-	4.11%	356B
ROYAL BANK OF CANADA	17.56x	-	-	2.42%	282B
WELLS FARGO & COMPANY	11.91x	-	-	2.19%	263B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.83x	-	-	2.66%	260B
BANCO SANTANDER, S.A.	11.54x	-	-	2.01%	211B
THE TORONTO-DOMINION BANK	16.91x	-	-	2.66%	197B
COMMONWEALTH BANK OF AUSTRALIA	23.77x	-	-	3.25%	190B
Average	15.02x			2.4%	313.68B
Weighted average by Cap.	14.58x			2.39%