End-of-day quote
NORDIC GROWTH MARKET
06:00:00 2024-05-23 pm EDT
|
5-day change
|
1st Jan Change
|
2.8
SEK
|
+0.72%
|
|
+4.48%
|
-13.85%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3.628
|
19.17
|
18.36
|
29.26
|
37.92
|
36.72
|
Enterprise Value (EV)
1 |
5.858
|
19.18
|
18.82
|
30.55
|
37.86
|
34.27
|
P/E ratio
|
-0.54
x
|
-3.61
x
|
-14.4
x
|
2,184
x
|
-20.2
x
|
-9.84
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.29
x
|
2.33
x
|
1.94
x
|
2.61
x
|
3.48
x
|
4.57
x
|
EV / Revenue
|
0.47
x
|
2.33
x
|
1.99
x
|
2.73
x
|
3.48
x
|
4.27
x
|
EV / EBITDA
|
-1.02
x
|
-6.35
x
|
53.5
x
|
35.8
x
|
-39.9
x
|
-9.49
x
|
EV / FCF
|
-
|
-10,070,110
x
|
-43,025,985
x
|
-31,131,350
x
|
-75,149,806
x
|
-39,152,356
x
|
FCF Yield
|
-
|
-0%
|
-0%
|
-0%
|
-0%
|
-0%
|
Price to Book
|
3.02
x
|
5.49
x
|
8.26
x
|
13.1
x
|
12.2
x
|
1.19
x
|
Nbr of stocks (in thousands)
|
2,451
|
10,090
|
10,090
|
10,090
|
10,897
|
11,297
|
Reference price
2 |
1.480
|
1.900
|
1.820
|
2.900
|
3.480
|
3.250
|
Announcement Date
|
5/3/19
|
5/4/20
|
5/4/21
|
5/4/22
|
4/14/23
|
4/17/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
12.54
|
8.227
|
9.446
|
11.21
|
10.89
|
8.031
|
EBITDA
1 |
-5.745
|
-3.023
|
0.3518
|
0.8544
|
-0.9481
|
-3.612
|
EBIT
1 |
-7.892
|
-4.613
|
-0.1294
|
0.1533
|
-1.687
|
-3.824
|
Operating Margin
|
-62.95%
|
-56.07%
|
-1.37%
|
1.37%
|
-15.49%
|
-47.62%
|
Earnings before Tax (EBT)
1 |
-8.154
|
-3.723
|
-1.271
|
0.0134
|
-1.818
|
-3.918
|
Net income
1 |
-8.154
|
-3.723
|
-1.271
|
0.0134
|
-1.818
|
-3.697
|
Net margin
|
-65.04%
|
-45.25%
|
-13.46%
|
0.12%
|
-16.7%
|
-46.04%
|
EPS
2 |
-2.718
|
-0.5260
|
-0.1260
|
0.001328
|
-0.1721
|
-0.3302
|
Free Cash Flow
|
-
|
-1.905
|
-0.4374
|
-0.9814
|
-0.5038
|
-0.8753
|
FCF margin
|
-
|
-23.16%
|
-4.63%
|
-8.75%
|
-4.63%
|
-10.9%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/3/19
|
5/4/20
|
5/4/21
|
5/4/22
|
4/14/23
|
4/17/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2.23
|
0.01
|
0.46
|
1.29
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
0.06
|
2.45
|
Leverage (Debt/EBITDA)
|
-0.3882
x
|
-0.003701
x
|
1.295
x
|
1.509
x
|
-
|
-
|
Free Cash Flow
|
-
|
-1.9
|
-0.44
|
-0.98
|
-0.5
|
-0.88
|
ROE (net income / shareholders' equity)
|
-596%
|
-126%
|
-44.5%
|
0.6%
|
-68.2%
|
-23.1%
|
ROA (Net income/ Total Assets)
|
-58.1%
|
-40.6%
|
-1.18%
|
1.5%
|
-17.7%
|
-10.8%
|
Assets
1 |
14.05
|
9.179
|
107.9
|
0.8963
|
10.28
|
34.37
|
Book Value Per Share
2 |
0.4900
|
0.3500
|
0.2200
|
0.2200
|
0.2800
|
2.730
|
Cash Flow per Share
2 |
0.0300
|
0.2000
|
0.1300
|
0.0100
|
0.0600
|
0.2800
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/3/19
|
5/4/20
|
5/4/21
|
5/4/22
|
4/14/23
|
4/17/24
|
|
1st Jan change
|
Capi.
|
---|
| -13.85% | 5.94M | | -0.65% | 1.2B | | +42.32% | 415M | | +5.41% | 369M | | -4.78% | 132M | | +15.94% | 125M | | -16.08% | 51.69M |
Digital Publishing
|