|
Market Closed -
Deutsche Boerse AG
01:57:04 2026-10-08 pm EDT
|
5-day change | 1st Jan Change | ||
| 20.85 EUR | -7.54% |
|
+8.14% | +81.78% |
| Oct. 06 | Renesas Electronics Corporation Expands Gan Portfolio with First Low-Voltage Gan Fets for Ai Data Centers and Robotics | CI |
| Oct. 05 | Interest Rate Outlook Lifts Asian Stock Markets | MT |
Company Valuation: Renesas Electronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,764,012 | 2,118,920 | 4,510,709 | 3,667,244 | 3,878,230 | 6,853,085 | - | - |
| Change | - | -23.34% | 112.88% | -18.7% | 5.75% | 76.71% | - | - |
| Enterprise Value (EV) 1 | 3,356,176 | 2,538,595 | 4,726,976 | 4,852,369 | 4,750,299 | 7,425,537 | 7,058,852 | 6,566,688 |
| Change | - | -24.36% | 86.2% | 2.65% | -2.1% | 56.32% | -4.94% | -6.97% |
| P/E | 20.6x | 8.6x | 13.4x | 16.9x | -74.7x | 22.4x | 19.2x | 16.8x |
| PBR | 2.39x | 1.39x | 2.31x | 1.45x | 1.59x | 2.27x | 2.05x | 1.83x |
| PEG | - | 0.1x | 0.4x | -0.5x | 1x | -0x | 1.1x | 1.2x |
| Capitalization / Revenue | 2.78x | 1.41x | 3.07x | 2.72x | 2.94x | 4.13x | 3.77x | 3.42x |
| EV / Revenue | 3.38x | 1.69x | 3.22x | 3.6x | 3.6x | 4.48x | 3.89x | 3.28x |
| EV / EBITDA | 10.5x | 3.97x | 8.12x | 9.98x | 10.2x | 11.8x | 9.7x | 7.95x |
| EV / EBIT | 18.3x | 4.54x | 9.42x | 12.2x | 12.3x | 13.4x | 11.1x | 9.06x |
| EV / FCF | -9.43x | 6.65x | 20.6x | 23x | 14.5x | 21.3x | 16.7x | 13.7x |
| FCF Yield | -10.6% | 15% | 4.85% | 4.34% | 6.91% | 4.7% | 5.99% | 7.31% |
| Dividend per Share 2 | - | - | - | 28 | 28 | 32.1 | 33.21 | 37.33 |
| Rate of return | - | - | - | 1.37% | 1.31% | 0.86% | 0.89% | 1% |
| EPS 2 | 68.96 | 137.7 | 189.8 | 120.8 | -28.65 | 167.1 | 195.5 | 223.1 |
| Distribution rate | - | - | - | 23.2% | -97.7% | 19.2% | 17% | 16.7% |
| Net sales 1 | 994,418 | 1,500,900 | 1,469,415 | 1,348,479 | 1,321,200 | 1,659,138 | 1,815,637 | 2,004,529 |
| EBITDA 1 | 320,097 | 639,200 | 581,900 | 486,200 | 464,100 | 631,421 | 728,047 | 825,962 |
| EBIT 1 | 183,601 | 559,400 | 501,600 | 397,900 | 386,900 | 552,654 | 633,595 | 724,416 |
| Net income 1 | 127,261 | 256,632 | 337,086 | 219,084 | -51,800 | 302,982 | 363,945 | 424,237 |
| Net Debt 1 | 592,164 | 419,675 | 216,267 | 1,185,125 | 872,069 | 572,452 | 205,768 | -286,396 |
| Reference price 2 | 1,423.00 | 1,183.50 | 2,549.00 | 2,046.50 | 2,140.00 | 3,750.00 | 3,750.00 | 3,750.00 |
| Nbr of stocks (in thousands) | 1,942,383 | 1,790,384 | 1,769,599 | 1,791,959 | 1,812,257 | 1,827,489 | - | - |
| Announcement Date | 2/9/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.75x | 13.59x | 20.49x | 0.32% | 5,734B | |
| 23.98x | 11.81x | 15.97x | 1.04% | 2,103B | |
| 40.71x | 17.19x | 25.25x | 0.69% | 1,797B | |
| 14.81x | 9.09x | 10.94x | 0.05% | 1,229B | |
| 112.76x | 20.46x | 77.66x | -.--% | 1,054B | |
| 4.88x | 3.15x | 3.8x | 0.21% | 937B | |
| -48.87x | 9.76x | 27.17x | -.--% | 594B | |
| 234.68x | 51.16x | 104.36x | -.--% | 314B | |
| Average | 50.84x | 17.03x | 35.71x | 0.29% | 1,721B | |
| Weighted average by Cap. | 32.42x | 13.89x | 25.02x | 0.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6723 Stock
- NEN Stock
- Valuation Renesas Electronics Corporation
Select your edition
All financial news and data tailored to specific country editions
