RHONE MA HOLDINGS |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.67 MYR | +0.75% |
|
+1.52% | -2.90% |
| Apr. 17 | Rhone Ma to Pay Final Dividend | MT |
| Apr. 16 | Rhone Ma Holdings Berhad Announces Final Single Tier Dividend in Respect of the Financial Year Ended 31 December 2023, Payable on July 15, 2024 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 148.6 | 150.4 | 148.2 | 148.2 | - |
| Enterprise Value (EV) 1 | 148.6 | 150.4 | 152.6 | 148.2 | 148.2 |
| P/E ratio | 18.5 x | 15.9 x | 17.2 x | 12.2 x | 12 x |
| Yield | - | 2.94% | 2.24% | 2.99% | 3.28% |
| Capitalization / Revenue | - | 0.76 x | 0.75 x | 0.73 x | 0.7 x |
| EV / Revenue | - | 0.76 x | 0.75 x | 0.73 x | 0.7 x |
| EV / EBITDA | - | 6.24 x | 6.53 x | 6.77 x | 6.53 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 0.98 x | - | - | - |
| Nbr of stocks (in thousands) | 200,860 | 221,226 | 221,226 | 221,226 | - |
| Reference price 2 | 0.7400 | 0.6800 | 0.6700 | 0.6700 | 0.6700 |
| Announcement Date | 2/22/22 | 2/21/23 | 2/20/24 | - | - |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 198.2 | 203.1 | 203 | 212.8 |
| EBITDA 1 | - | 24.12 | 23.38 | 21.9 | 22.7 |
| EBIT | - | 20.37 | - | - | - |
| Operating Margin | - | 10.28% | - | - | - |
| Earnings before Tax (EBT) 1 | - | 19.05 | 18.51 | 17 | 17.9 |
| Net income 1 | 11.27 | 12.74 | 12.09 | 12.1 | 12.4 |
| Net margin | - | 6.43% | 5.95% | 5.96% | 5.83% |
| EPS 2 | 0.0401 | 0.0428 | 0.0401 | 0.0550 | 0.0560 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | 0.0200 | 0.0150 | 0.0200 | 0.0220 |
| Announcement Date | 2/22/22 | 2/21/23 | 2/20/24 | - | - |
1MYR in Million2MYR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 8.95% | - | 7.3% | - |
| ROA (Net income/ Total Assets) | - | 6.14% | - | - | - |
| Assets 1 | - | 207.6 | - | - | - |
| Book Value Per Share | - | 0.6900 | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/20/24 | - | - |
1MYR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.67
MYR
Average target price
0.68
MYR
Spread / Average Target
+1.49%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -2.90% | 31.09M | |
| +25.83% | 661B | |
| +27.00% | 566B | |
| -6.76% | 352B | |
| +20.34% | 332B | |
| +3.00% | 283B | |
| +13.09% | 231B | |
| +5.46% | 200B | |
| -9.61% | 195B | |
| -6.26% | 145B |
- Stock Market
- Equities
- RHONEMA Stock
- Financials Rhone Ma Holdings
