Financials Rungta Irrigation Limited

Equities

RUNGTAIR6

INE347C01013

Heavy Machinery & Vehicles

Market Closed - Bombay S.E. 06:10:03 2024-06-07 am EDT 5-day change 1st Jan Change
69.44 INR -0.14% Intraday chart for Rungta Irrigation Limited +3.95% +13.85%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 248 177.6 201.5 138.2 236.5 1,852
Enterprise Value (EV) 1 428.1 321.8 287.2 292.4 469.5 1,962
P/E ratio 12.2 x 30.4 x 26.6 x 24.8 x 18.5 x 31.8 x
Yield - - - - - -
Capitalization / Revenue 0.43 x 0.31 x 0.45 x 0.31 x 0.34 x 1.42 x
EV / Revenue 0.74 x 0.56 x 0.64 x 0.66 x 0.67 x 1.51 x
EV / EBITDA 9.96 x 13.8 x -16.5 x -144 x 18.4 x 34 x
EV / FCF -24.2 x 68.2 x 14 x -2.91 x -5.47 x 44.4 x
FCF Yield -4.13% 1.47% 7.15% -34.3% -18.3% 2.25%
Price to Book 0.4 x 0.28 x 0.32 x 0.21 x 0.36 x 0.42 x
Nbr of stocks (in thousands) 8,856 8,856 8,856 8,856 8,856 19,926
Reference price 2 28.00 20.05 22.75 15.60 26.70 92.96
Announcement Date 8/30/18 8/31/19 9/7/20 9/9/21 9/3/22 9/2/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 575.7 577.4 451.4 444.5 702.6 1,301
EBITDA 1 42.97 23.38 -17.39 -2.027 25.56 57.74
EBIT 1 26.35 9.851 -27.76 -11.49 13.04 42.38
Operating Margin 4.58% 1.71% -6.15% -2.58% 1.86% 3.26%
Earnings before Tax (EBT) 1 26.7 11.89 9.334 12.33 17.4 40.09
Net income 1 20.39 5.841 7.585 5.543 12.77 29.83
Net margin 3.54% 1.01% 1.68% 1.25% 1.82% 2.29%
EPS 2 2.303 0.6596 0.8565 0.6300 1.440 2.928
Free Cash Flow 1 -17.7 4.717 20.54 -100.3 -85.86 44.16
FCF margin -3.07% 0.82% 4.55% -22.57% -12.22% 3.39%
FCF Conversion (EBITDA) - 20.18% - - - 76.48%
FCF Conversion (Net income) - 80.76% 270.79% - - 148.02%
Dividend per Share - - - - - -
Announcement Date 8/30/18 8/31/19 9/7/20 9/9/21 9/3/22 9/2/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 180 144 85.7 154 233 110
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.192 x 6.168 x -4.928 x -76.1 x 9.118 x 1.901 x
Free Cash Flow 1 -17.7 4.72 20.5 -100 -85.9 44.2
ROE (net income / shareholders' equity) 3.32% 0.93% 1.19% 0.86% 1.95% 4.17%
ROA (Net income/ Total Assets) 1.71% 0.67% -1.99% -0.81% 0.84% 2.56%
Assets 1 1,194 874 -382.1 -686.6 1,525 1,167
Book Value Per Share 2 70.60 71.30 72.10 73.30 74.70 223.0
Cash Flow per Share 2 1.050 1.020 6.060 1.020 0.1100 0.3200
Capex 1 11.7 1.1 3.08 37.2 24.2 41.7
Capex / Sales 2.04% 0.19% 0.68% 8.38% 3.44% 3.2%
Announcement Date 8/30/18 8/31/19 9/7/20 9/9/21 9/3/22 9/2/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RUNGTAIR6 Stock
  4. Financials Rungta Irrigation Limited