Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
69.44 INR | -0.14% | +3.95% | +13.85% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 248 | 177.6 | 201.5 | 138.2 | 236.5 | 1,852 |
Enterprise Value (EV) 1 | 428.1 | 321.8 | 287.2 | 292.4 | 469.5 | 1,962 |
P/E ratio | 12.2 x | 30.4 x | 26.6 x | 24.8 x | 18.5 x | 31.8 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.43 x | 0.31 x | 0.45 x | 0.31 x | 0.34 x | 1.42 x |
EV / Revenue | 0.74 x | 0.56 x | 0.64 x | 0.66 x | 0.67 x | 1.51 x |
EV / EBITDA | 9.96 x | 13.8 x | -16.5 x | -144 x | 18.4 x | 34 x |
EV / FCF | -24.2 x | 68.2 x | 14 x | -2.91 x | -5.47 x | 44.4 x |
FCF Yield | -4.13% | 1.47% | 7.15% | -34.3% | -18.3% | 2.25% |
Price to Book | 0.4 x | 0.28 x | 0.32 x | 0.21 x | 0.36 x | 0.42 x |
Nbr of stocks (in thousands) | 8,856 | 8,856 | 8,856 | 8,856 | 8,856 | 19,926 |
Reference price 2 | 28.00 | 20.05 | 22.75 | 15.60 | 26.70 | 92.96 |
Announcement Date | 8/30/18 | 8/31/19 | 9/7/20 | 9/9/21 | 9/3/22 | 9/2/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 575.7 | 577.4 | 451.4 | 444.5 | 702.6 | 1,301 |
EBITDA 1 | 42.97 | 23.38 | -17.39 | -2.027 | 25.56 | 57.74 |
EBIT 1 | 26.35 | 9.851 | -27.76 | -11.49 | 13.04 | 42.38 |
Operating Margin | 4.58% | 1.71% | -6.15% | -2.58% | 1.86% | 3.26% |
Earnings before Tax (EBT) 1 | 26.7 | 11.89 | 9.334 | 12.33 | 17.4 | 40.09 |
Net income 1 | 20.39 | 5.841 | 7.585 | 5.543 | 12.77 | 29.83 |
Net margin | 3.54% | 1.01% | 1.68% | 1.25% | 1.82% | 2.29% |
EPS 2 | 2.303 | 0.6596 | 0.8565 | 0.6300 | 1.440 | 2.928 |
Free Cash Flow 1 | -17.7 | 4.717 | 20.54 | -100.3 | -85.86 | 44.16 |
FCF margin | -3.07% | 0.82% | 4.55% | -22.57% | -12.22% | 3.39% |
FCF Conversion (EBITDA) | - | 20.18% | - | - | - | 76.48% |
FCF Conversion (Net income) | - | 80.76% | 270.79% | - | - | 148.02% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/30/18 | 8/31/19 | 9/7/20 | 9/9/21 | 9/3/22 | 9/2/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 180 | 144 | 85.7 | 154 | 233 | 110 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.192 x | 6.168 x | -4.928 x | -76.1 x | 9.118 x | 1.901 x |
Free Cash Flow 1 | -17.7 | 4.72 | 20.5 | -100 | -85.9 | 44.2 |
ROE (net income / shareholders' equity) | 3.32% | 0.93% | 1.19% | 0.86% | 1.95% | 4.17% |
ROA (Net income/ Total Assets) | 1.71% | 0.67% | -1.99% | -0.81% | 0.84% | 2.56% |
Assets 1 | 1,194 | 874 | -382.1 | -686.6 | 1,525 | 1,167 |
Book Value Per Share 2 | 70.60 | 71.30 | 72.10 | 73.30 | 74.70 | 223.0 |
Cash Flow per Share 2 | 1.050 | 1.020 | 6.060 | 1.020 | 0.1100 | 0.3200 |
Capex 1 | 11.7 | 1.1 | 3.08 | 37.2 | 24.2 | 41.7 |
Capex / Sales | 2.04% | 0.19% | 0.68% | 8.38% | 3.44% | 3.2% |
Announcement Date | 8/30/18 | 8/31/19 | 9/7/20 | 9/9/21 | 9/3/22 | 9/2/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+13.85% | 16.6M | |
-7.15% | 102B | |
-5.08% | 9.51B | |
+33.69% | 5.3B | |
+3.48% | 4.22B | |
+31.46% | 2.92B | |
+69.96% | 2.1B | |
-11.51% | 1.26B | |
+3.82% | 730M | |
+37.37% | 534M |
- Stock Market
- Equities
- RUNGTAIR6 Stock
- Financials Rungta Irrigation Limited