Stock 603408 RUNNER (XIAMEN) CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Runner (Xiamen) Corp.

Equities

603408

CNE1000041F3

Construction Supplies & Fixtures

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
15.96 CNY -0.81% Intraday chart for Runner (Xiamen) Corp. +3.50% +24.30%
Apr. 26 Runner Corp. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 02 Tranche Update on Runner Corp.'s Equity Buyback Plan announced on February 7, 2024. CI

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 4,878 5,766 7,167 - -
Enterprise Value (EV) 1 4,878 5,766 7,167 7,167 7,167
P/E ratio 10.6 x 13.5 x 14.9 x 12.5 x 11.1 x
Yield - - - - -
Capitalization / Revenue - 1.33 x 1.43 x 1.25 x 1.11 x
EV / Revenue - 1.33 x 1.43 x 1.25 x 1.11 x
EV / EBITDA - - 9.65 x 8.51 x 7.84 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 1.86 x 2.12 x 1.92 x 1.71 x
Nbr of stocks (in thousands) 449,180 449,060 449,060 - -
Reference price 2 10.86 12.84 15.96 15.96 15.96
Announcement Date 4/28/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 4,334 5,015 5,737 6,448
EBITDA 1 - - 743 841.7 914.7
EBIT 1 - - 541.8 638.9 715.7
Operating Margin - - 10.8% 11.14% 11.1%
Earnings before Tax (EBT) 1 - 475.3 538.3 635.7 712.3
Net income 1 458.1 424.8 481.9 574 646.3
Net margin - 9.8% 9.61% 10.01% 10.02%
EPS 2 1.020 0.9500 1.070 1.280 1.440
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/28/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 13.3% 14.3% 15.3% 15.4%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 6.900 7.520 8.330 9.330
Cash Flow per Share 2 - 1.360 1.650 0.5300 2.170
Capex 1 - 308 108 222 -
Capex / Sales - 7.11% 2.16% 3.87% -
Announcement Date 4/28/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
15.96
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Construction Supplies & Fixtures

1st Jan change Capi.
RUNNER (XIAMEN) CORP. Stock Runner (Xiamen) Corp.
+24.30% 998M
ASSA ABLOY AB Stock Assa Abloy AB
+1.62% 30.43B
BUILDERS FIRSTSOURCE, INC. Stock Builders FirstSource, Inc.
+10.66% 22.86B
CARLISLE COMPANIES INCORPORATED Stock Carlisle Companies Incorporated
+25.46% 18.85B
MASCO CORPORATION Stock Masco Corporation
+2.78% 15.43B
TREX COMPANY, INC. Stock Trex Company, Inc.
+7.80% 9.81B
FORTUNE BRANDS INNOVATIONS, INC. Stock Fortune Brands Innovations, Inc.
-2.64% 9.46B
AGC INC. Stock AGC Inc.
+11.40% 7.79B
BEIJING NEW BUILDING MATERIALS PUBLIC LIMITED COMPANY Stock Beijing New Building Materials Public Limited Company
+40.20% 7.72B
SIMPSON MANUFACTURING CO., INC. Stock Simpson Manufacturing Co., Inc.
-11.14% 7.46B
Other Construction Supplies & Fixtures
  1. Stock Market
  2. Equities
  3. 603408 Stock
  4. Financials Runner (Xiamen) Corp.