Financials S.C. Prebet Aiud S.A.

Equities

PREB

ROPREBACNOR0

Construction Materials

End-of-day quote Bucharest S.E. 06:00:00 2024-05-22 pm EDT 5-day change 1st Jan Change
4.28 RON -0.47% Intraday chart for S.C. Prebet Aiud S.A. 0.00% +87.72%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 13.12 28.02 53.3 74.71 85.18 103.9
Enterprise Value (EV) 1 3.562 15.25 37.25 73.95 82.04 110.1
P/E ratio 6.94 x 4.97 x 6.16 x 17.8 x 19.2 x 16.3 x
Yield - - 3.76% - - -
Capitalization / Revenue 0.43 x 0.67 x 1.29 x 2.03 x 1.9 x 1.75 x
EV / Revenue 0.12 x 0.37 x 0.9 x 2.01 x 1.83 x 1.85 x
EV / EBITDA 0.89 x 2.16 x 3.76 x 9.69 x 14.7 x 11.8 x
EV / FCF 2.48 x 20.1 x 44.4 x -22 x 7.83 x 119 x
FCF Yield 40.2% 4.99% 2.25% -4.54% 12.8% 0.84%
Price to Book 0.45 x 0.72 x 1.14 x 1.53 x 1.84 x 1.95 x
Nbr of stocks (in thousands) 45,553 45,553 45,553 45,553 45,553 45,553
Reference price 2 0.2880 0.6150 1.170 1.640 1.870 2.280
Announcement Date 4/22/19 4/27/20 4/29/21 4/29/22 4/27/23 4/29/24
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 30.37 41.69 41.37 36.83 44.93 59.4
EBITDA 1 4.022 7.056 9.917 7.635 5.565 9.355
EBIT 1 2.853 6.149 9.735 4.918 3.652 7.248
Operating Margin 9.39% 14.75% 23.53% 13.35% 8.13% 12.2%
Earnings before Tax (EBT) 1 2.87 6.236 9.885 4.951 4.723 7.537
Net income 1 2.503 5.632 8.648 4.202 4.427 6.386
Net margin 8.24% 13.51% 20.91% 11.41% 9.86% 10.75%
EPS 2 0.0415 0.1236 0.1898 0.0922 0.0972 0.1402
Free Cash Flow 1 1.433 0.7604 0.8395 -3.355 10.48 0.9262
FCF margin 4.72% 1.82% 2.03% -9.11% 23.32% 1.56%
FCF Conversion (EBITDA) 35.64% 10.78% 8.47% - 188.28% 9.9%
FCF Conversion (Net income) 57.27% 13.5% 9.71% - 236.64% 14.5%
Dividend per Share - - 0.0440 - - -
Announcement Date 4/22/19 4/27/20 4/29/21 4/29/22 4/27/23 4/29/24
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 6.2
Net Cash position 1 9.56 12.8 16 0.75 3.15 -
Leverage (Debt/EBITDA) - - - - - 0.6629 x
Free Cash Flow 1 1.43 0.76 0.84 -3.36 10.5 0.93
ROE (net income / shareholders' equity) 9.07% 16.6% 20.2% 8.79% 9.3% 12.9%
ROA (Net income/ Total Assets) 5.07% 9.16% 12% 5.41% 3.74% 5.95%
Assets 1 49.41 61.49 72.15 77.67 118.4 107.3
Book Value Per Share 2 0.6300 0.8600 1.030 1.070 1.020 1.170
Cash Flow per Share 2 0.2100 0.1000 0.3500 0.0200 0.1100 0.0100
Capex 1 1 3.24 4.06 2.4 7.68 15.8
Capex / Sales 3.28% 7.78% 9.82% 6.51% 17.09% 26.53%
Announcement Date 4/22/19 4/27/20 4/29/21 4/29/22 4/27/23 4/29/24
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PREB Stock
  4. Financials S.C. Prebet Aiud S.A.