Financials S.C. Romcarbon S.A.

Equities

ROCE

ROROCEACNOR1

Non-Paper Containers & Packaging

End-of-day quote Bucharest S.E. 06:00:00 2024-05-21 pm EDT 5-day change 1st Jan Change
0.171 RON +0.29% Intraday chart for S.C. Romcarbon S.A. -1.72% -14.07%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 35.13 30.37 31.69 40.28 73.95 94.29
Enterprise Value (EV) 1 137.2 112.1 105.6 90.12 131 98.94
P/E ratio -23.5 x -7.5 x -12.3 x -465 x 41.2 x 1.68 x
Yield 5.71% 3.48% - 6.56% 32.1% 14%
Capitalization / Revenue 0.14 x 0.12 x 0.13 x 0.16 x 0.22 x 0.25 x
EV / Revenue 0.54 x 0.44 x 0.42 x 0.35 x 0.39 x 0.26 x
EV / EBITDA 10.3 x 10.4 x 7.72 x 4.17 x 6.57 x 3.75 x
EV / FCF -141 x -12.1 x 30.1 x 3.69 x -21.3 x 14.4 x
FCF Yield -0.71% -8.24% 3.32% 27.1% -4.7% 6.94%
Price to Book 0.24 x 0.21 x 0.23 x 0.29 x 0.54 x 0.56 x
Nbr of stocks (in thousands) 528,244 528,244 528,244 528,244 528,244 528,244
Reference price 2 0.0665 0.0575 0.0600 0.0762 0.1400 0.1785
Announcement Date 4/2/18 4/4/19 4/29/20 4/28/21 4/28/22 4/27/23
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 256 257.7 249.7 256 339 382
EBITDA 1 13.3 10.74 13.67 21.63 19.95 26.37
EBIT 1 -2.927 -5.62 -2.632 6.35 5.048 11.83
Operating Margin -1.14% -2.18% -1.05% 2.48% 1.49% 3.1%
Earnings before Tax (EBT) 1 -0.342 -4.306 -2.343 0.184 2.719 57.19
Net income 1 -1.492 -4.048 -2.586 -0.087 1.794 56.12
Net margin -0.58% -1.57% -1.04% -0.03% 0.53% 14.69%
EPS 2 -0.002824 -0.007663 -0.004895 -0.000164 0.003395 0.1062
Free Cash Flow 1 -0.9754 -9.242 3.506 24.39 -6.16 6.87
FCF margin -0.38% -3.59% 1.4% 9.53% -1.82% 1.8%
FCF Conversion (EBITDA) - - 25.65% 112.79% - 26.05%
FCF Conversion (Net income) - - - - - 12.24%
Dividend per Share 2 0.003800 0.002000 - 0.005000 0.0450 0.0250
Announcement Date 4/2/18 4/4/19 4/29/20 4/28/21 4/28/22 4/27/23
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 102 81.8 73.9 49.8 57 4.65
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.674 x 7.615 x 5.403 x 2.304 x 2.86 x 0.1763 x
Free Cash Flow 1 -0.98 -9.24 3.51 24.4 -6.16 6.87
ROE (net income / shareholders' equity) -1.05% -2.84% -1.86% -0.06% 1.29% 36.4%
ROA (Net income/ Total Assets) -0.53% -1.07% -0.54% 1.37% 1.09% 2.29%
Assets 1 282.8 377.6 480 -6.342 165.2 2,451
Book Value Per Share 2 0.2800 0.2700 0.2600 0.2600 0.2600 0.3200
Cash Flow per Share 2 0.0100 0.0200 0.0200 0.0400 0.0300 0.1400
Capex 1 12.1 5.24 3.71 2.78 5.49 4.35
Capex / Sales 4.73% 2.03% 1.49% 1.08% 1.62% 1.14%
Announcement Date 4/2/18 4/4/19 4/29/20 4/28/21 4/28/22 4/27/23
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ROCE Stock
  4. Financials S.C. Romcarbon S.A.