End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.171 RON | +0.29% | -1.72% | -14.07% |
Feb. 28 | S.C. Romcarbon S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | S.C. Romcarbon S.A. Reports Earnings Results for the Nine Months Ended September 30, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 35.13 | 30.37 | 31.69 | 40.28 | 73.95 | 94.29 |
Enterprise Value (EV) 1 | 137.2 | 112.1 | 105.6 | 90.12 | 131 | 98.94 |
P/E ratio | -23.5 x | -7.5 x | -12.3 x | -465 x | 41.2 x | 1.68 x |
Yield | 5.71% | 3.48% | - | 6.56% | 32.1% | 14% |
Capitalization / Revenue | 0.14 x | 0.12 x | 0.13 x | 0.16 x | 0.22 x | 0.25 x |
EV / Revenue | 0.54 x | 0.44 x | 0.42 x | 0.35 x | 0.39 x | 0.26 x |
EV / EBITDA | 10.3 x | 10.4 x | 7.72 x | 4.17 x | 6.57 x | 3.75 x |
EV / FCF | -141 x | -12.1 x | 30.1 x | 3.69 x | -21.3 x | 14.4 x |
FCF Yield | -0.71% | -8.24% | 3.32% | 27.1% | -4.7% | 6.94% |
Price to Book | 0.24 x | 0.21 x | 0.23 x | 0.29 x | 0.54 x | 0.56 x |
Nbr of stocks (in thousands) | 528,244 | 528,244 | 528,244 | 528,244 | 528,244 | 528,244 |
Reference price 2 | 0.0665 | 0.0575 | 0.0600 | 0.0762 | 0.1400 | 0.1785 |
Announcement Date | 4/2/18 | 4/4/19 | 4/29/20 | 4/28/21 | 4/28/22 | 4/27/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 256 | 257.7 | 249.7 | 256 | 339 | 382 |
EBITDA 1 | 13.3 | 10.74 | 13.67 | 21.63 | 19.95 | 26.37 |
EBIT 1 | -2.927 | -5.62 | -2.632 | 6.35 | 5.048 | 11.83 |
Operating Margin | -1.14% | -2.18% | -1.05% | 2.48% | 1.49% | 3.1% |
Earnings before Tax (EBT) 1 | -0.342 | -4.306 | -2.343 | 0.184 | 2.719 | 57.19 |
Net income 1 | -1.492 | -4.048 | -2.586 | -0.087 | 1.794 | 56.12 |
Net margin | -0.58% | -1.57% | -1.04% | -0.03% | 0.53% | 14.69% |
EPS 2 | -0.002824 | -0.007663 | -0.004895 | -0.000164 | 0.003395 | 0.1062 |
Free Cash Flow 1 | -0.9754 | -9.242 | 3.506 | 24.39 | -6.16 | 6.87 |
FCF margin | -0.38% | -3.59% | 1.4% | 9.53% | -1.82% | 1.8% |
FCF Conversion (EBITDA) | - | - | 25.65% | 112.79% | - | 26.05% |
FCF Conversion (Net income) | - | - | - | - | - | 12.24% |
Dividend per Share 2 | 0.003800 | 0.002000 | - | 0.005000 | 0.0450 | 0.0250 |
Announcement Date | 4/2/18 | 4/4/19 | 4/29/20 | 4/28/21 | 4/28/22 | 4/27/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 102 | 81.8 | 73.9 | 49.8 | 57 | 4.65 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 7.674 x | 7.615 x | 5.403 x | 2.304 x | 2.86 x | 0.1763 x |
Free Cash Flow 1 | -0.98 | -9.24 | 3.51 | 24.4 | -6.16 | 6.87 |
ROE (net income / shareholders' equity) | -1.05% | -2.84% | -1.86% | -0.06% | 1.29% | 36.4% |
ROA (Net income/ Total Assets) | -0.53% | -1.07% | -0.54% | 1.37% | 1.09% | 2.29% |
Assets 1 | 282.8 | 377.6 | 480 | -6.342 | 165.2 | 2,451 |
Book Value Per Share 2 | 0.2800 | 0.2700 | 0.2600 | 0.2600 | 0.2600 | 0.3200 |
Cash Flow per Share 2 | 0.0100 | 0.0200 | 0.0200 | 0.0400 | 0.0300 | 0.1400 |
Capex 1 | 12.1 | 5.24 | 3.71 | 2.78 | 5.49 | 4.35 |
Capex / Sales | 4.73% | 2.03% | 1.49% | 1.08% | 1.62% | 1.14% |
Announcement Date | 4/2/18 | 4/4/19 | 4/29/20 | 4/28/21 | 4/28/22 | 4/27/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-14.07% | 19.68M | |
+3.06% | 14.54B | |
+20.12% | 9.86B | |
-12.69% | 6.89B | |
+15.75% | 1.45B | |
+28.00% | 1.43B | |
-12.98% | 1.34B | |
+21.91% | 1.23B | |
-25.53% | 1.02B | |
+20.60% | 857M |
- Stock Market
- Equities
- ROCE Stock
- Financials S.C. Romcarbon S.A.