|
End-of-day quote
Thailand S.E.
2026-08-18
|
5-day change | 1st Jan Change | ||
| 5.850 THB | +3.54% |
|
+5.41% | +6.36% |
Company Valuation: Samart Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,449 | 6,744 | 5,508 | 5,834 | - |
| Change | - | 51.58% | -18.32% | 5.91% | - |
| Enterprise Value (EV) | 4,449 | 6,744 | 5,508 | 5,834 | 5,834 |
| Change | - | 51.58% | -18.32% | 5.91% | 0% |
| P/E | -11.3x | 51.5x | - | 8.01x | 7.05x |
| PBR | - | - | - | - | - |
| PEG | - | -0x | - | - | 0.5x |
| Capitalization / Revenue | - | 0.66x | 0.5x | 0.49x | 0.46x |
| EV / Revenue | - | 0x | 0x | 0.49x | 0.46x |
| EV / EBITDA | - | - | - | 2.25x | 2.08x |
| EV / EBIT | - | 0x | 0x | 4.48x | 3.97x |
| EV / FCF | - | - | - | 20.8x | 5.02x |
| FCF Yield | - | - | - | 4.8% | 19.9% |
| Dividend per Share 2 | - | - | - | 0.29 | 0.33 |
| Rate of return | - | - | - | 4.96% | 5.64% |
| EPS 2 | -0.39 | 0.13 | - | 0.73 | 0.83 |
| Distribution rate | - | - | - | 39.7% | 39.8% |
| Net sales 1 | - | 10,157 | 10,957 | 11,979 | 12,571 |
| EBITDA 1 | - | - | - | 2,588 | 2,805 |
| EBIT 1 | - | 804.7 | 1,234 | 1,302 | 1,468 |
| Net income 1 | -389.9 | 132.9 | 479.3 | 730 | 833 |
| Net Debt | - | - | - | - | - |
| Reference price 2 | 4.420 | 6.700 | 5.500 | 5.850 | 5.850 |
| Nbr of stocks (in thousands) | 1,006,504 | 1,006,504 | 1,001,504 | 997,204 | - |
| Announcement Date | 2/22/24 | 2/20/25 | 2/26/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 176M | |
| 23.09x | 3.73x | 13.03x | 2.9% | 219B | |
| -114.18x | 18.14x | 104.54x | -.--% | 113B | |
| 12.82x | 1.41x | 7.43x | 3.73% | 106B | |
| 14.77x | 2.7x | 10.18x | 5.57% | 86.1B | |
| 19.89x | 5.24x | 12.87x | 2.86% | 60.07B | |
| 14.6x | 2.12x | 9.01x | 5.33% | 47.13B | |
| 20.29x | 1.66x | 10.25x | 1.44% | 39.14B | |
| 20.58x | 1.57x | 9.93x | 0.92% | 38.64B | |
| 17.68x | 2.29x | 10.64x | 4.89% | 36.66B | |
| Average | 3.28x | 4.32x | 20.87x | 3.07% | 74.57B | |
| Weighted average by Cap. | -1.43x | 5.19x | 25.05x | 2.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAMART Stock
- Valuation Samart Corporation
Select your edition
All financial news and data tailored to specific country editions
