|
End-of-day quote
Thailand S.E.
2026-08-24
|
5-day change | 1st Jan Change | ||
| 5.800 THB | -2.52% |
|
+5.45% | +5.45% |
Company Valuation: Samart Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,449 | 6,744 | 5,508 | 5,784 | - |
| Change | - | 51.58% | -18.32% | 5% | - |
| Enterprise Value (EV) | 4,449 | 6,744 | 5,508 | 5,784 | 5,784 |
| Change | - | 51.58% | -18.32% | 5% | 0% |
| P/E | -11.3x | 51.5x | - | 8.15x | 7.17x |
| PBR | - | - | - | - | - |
| PEG | - | -0x | - | - | 0.5x |
| Capitalization / Revenue | - | 0.66x | 0.5x | 0.48x | 0.46x |
| EV / Revenue | - | 0x | 0x | 0.48x | 0.46x |
| EV / EBITDA | - | - | - | 2.23x | 2.06x |
| EV / EBIT | - | 0x | 0x | 4.44x | 3.94x |
| EV / FCF | - | - | - | 20.7x | 4.98x |
| FCF Yield | - | - | - | 4.84% | 20.1% |
| Dividend per Share 2 | - | - | - | 0.29 | 0.33 |
| Rate of return | - | - | - | 4.87% | 5.55% |
| EPS 2 | -0.39 | 0.13 | - | 0.73 | 0.83 |
| Distribution rate | - | - | - | 39.7% | 39.8% |
| Net sales 1 | - | 10,157 | 10,957 | 11,979 | 12,571 |
| EBITDA 1 | - | - | - | 2,588 | 2,805 |
| EBIT 1 | - | 804.7 | 1,234 | 1,302 | 1,468 |
| Net income 1 | -389.9 | 132.9 | 479.3 | 730 | 833 |
| Net Debt | - | - | - | - | - |
| Reference price 2 | 4.420 | 6.700 | 5.500 | 5.950 | 5.950 |
| Nbr of stocks (in thousands) | 1,006,504 | 1,006,504 | 1,001,504 | 997,204 | - |
| Announcement Date | 2/22/24 | 2/20/25 | 2/26/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 182M | |
| 23.14x | 3.77x | 13.17x | 2.87% | 222B | |
| -116.79x | 18.57x | 106.98x | -.--% | 115B | |
| 13.73x | 1.52x | 7.97x | 3.49% | 113B | |
| 14.91x | 2.72x | 10.28x | 5.51% | 87.05B | |
| 20.45x | 5.36x | 13.17x | 2.79% | 62.19B | |
| 14.69x | 2.13x | 9.06x | 5.31% | 47.45B | |
| 20.59x | 1.68x | 10.33x | 1.42% | 39.79B | |
| 20.4x | 1.55x | 9.86x | 0.92% | 38.85B | |
| 17.74x | 2.3x | 10.68x | 4.87% | 36.84B | |
| Average | 3.21x | 4.40x | 21.28x | 3.02% | 76.31B | |
| Weighted average by Cap. | -1.63x | 5.29x | 25.56x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAMART Stock
- Valuation Samart Corporation
Select your edition
All financial news and data tailored to specific country editions
