|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.700 THB | +5.56% |
|
+1.79% | +3.64% |
Company Valuation: Samart Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,449 | 6,744 | 5,508 | 5,698 | - |
| Change | - | 51.58% | -18.32% | 3.44% | - |
| Enterprise Value (EV) | 4,449 | 6,744 | 5,508 | 5,698 | 5,698 |
| Change | - | 51.58% | -18.32% | 3.44% | 0% |
| P/E | -11.3x | 51.5x | - | 7.81x | 6.87x |
| PBR | - | - | - | - | - |
| PEG | - | -0x | - | - | 0.5x |
| Capitalization / Revenue | - | 0.66x | 0.5x | 0.48x | 0.45x |
| EV / Revenue | - | 0x | 0x | 0.48x | 0.45x |
| EV / EBITDA | - | - | - | 2.2x | 2.03x |
| EV / EBIT | - | 0x | 0x | 4.38x | 3.88x |
| EV / FCF | - | - | - | 20.3x | 4.91x |
| FCF Yield | - | - | - | 4.91% | 20.4% |
| Dividend per Share 2 | - | - | - | 0.22 | 0.25 |
| Rate of return | - | - | - | 3.86% | 4.39% |
| EPS 2 | -0.39 | 0.13 | - | 0.73 | 0.83 |
| Distribution rate | - | - | - | 30.1% | 30.1% |
| Net sales 1 | - | 10,157 | 10,957 | 11,979 | 12,571 |
| EBITDA 1 | - | - | - | 2,588 | 2,805 |
| EBIT 1 | - | 804.7 | 1,234 | 1,302 | 1,468 |
| Net income 1 | -389.9 | 132.9 | 479.3 | 730 | 833 |
| Net Debt | - | - | - | - | - |
| Reference price 2 | 4.420 | 6.700 | 5.500 | 5.700 | 5.700 |
| Nbr of stocks (in thousands) | 1,006,504 | 1,006,504 | 1,001,504 | 999,610 | - |
| Announcement Date | 2/22/24 | 2/20/25 | 2/26/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 171M | |
| 29.29x | 4.68x | 16.32x | 2.23% | 278B | |
| -91.52x | 14.46x | 83.72x | -.--% | 92.71B | |
| 10.19x | 1.12x | 5.87x | 4.73% | 85.1B | |
| 13.24x | 2.4x | 8.92x | 6.26% | 77.69B | |
| 18.88x | 4.98x | 12.29x | 3.01% | 56.06B | |
| 13.89x | 2.03x | 8.49x | 5.61% | 44.55B | |
| 19.13x | 1.54x | 9.65x | 1.5% | 36.24B | |
| 20.15x | 1.48x | 9.47x | 0.98% | 35.83B | |
| 15.61x | 1.99x | 9.27x | 5.54% | 32.61B | |
| Average | 5.43x | 3.85x | 18.22x | 3.32% | 73.85B | |
| Weighted average by Cap. | 6.96x | 4.69x | 21.05x | 2.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAMART Stock
- Valuation Samart Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
