|
End-of-day quote
Thailand S.E.
2026-08-25
|
5-day change | 1st Jan Change | ||
| 5.800 THB | 0.00% |
|
-0.85% | +5.45% |
Company Valuation: Samart Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,449 | 6,744 | 5,508 | 5,684 | - |
| Change | - | 51.58% | -18.32% | 3.19% | - |
| Enterprise Value (EV) | 4,449 | 6,744 | 5,508 | 5,684 | 5,684 |
| Change | - | 51.58% | -18.32% | 3.19% | 0% |
| P/E | -11.3x | 51.5x | - | 7.81x | 6.87x |
| PBR | - | - | - | - | - |
| PEG | - | -0x | - | - | 0.5x |
| Capitalization / Revenue | - | 0.66x | 0.5x | 0.47x | 0.45x |
| EV / Revenue | - | 0x | 0x | 0.47x | 0.45x |
| EV / EBITDA | - | - | - | 2.2x | 2.03x |
| EV / EBIT | - | 0x | 0x | 4.37x | 3.87x |
| EV / FCF | - | - | - | 20.3x | 4.9x |
| FCF Yield | - | - | - | 4.93% | 20.4% |
| Dividend per Share 2 | - | - | - | 0.29 | 0.33 |
| Rate of return | - | - | - | 5.09% | 5.79% |
| EPS 2 | -0.39 | 0.13 | - | 0.73 | 0.83 |
| Distribution rate | - | - | - | 39.7% | 39.8% |
| Net sales 1 | - | 10,157 | 10,957 | 11,979 | 12,571 |
| EBITDA 1 | - | - | - | 2,588 | 2,805 |
| EBIT 1 | - | 804.7 | 1,234 | 1,302 | 1,468 |
| Net income 1 | -389.9 | 132.9 | 479.3 | 730 | 833 |
| Net Debt | - | - | - | - | - |
| Reference price 2 | 4.420 | 6.700 | 5.500 | 5.700 | 5.700 |
| Nbr of stocks (in thousands) | 1,006,504 | 1,006,504 | 1,001,504 | 997,204 | - |
| Announcement Date | 2/22/24 | 2/20/25 | 2/26/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 173M | |
| 22.57x | 3.69x | 12.9x | 2.94% | 225B | |
| 13.47x | 1.48x | 7.8x | 3.56% | 115B | |
| -110.32x | 17.53x | 101.37x | -.--% | 114B | |
| 14.7x | 2.68x | 10.13x | 5.59% | 85.18B | |
| 20.25x | 5.32x | 13.06x | 2.81% | 63.33B | |
| 14.68x | 2.14x | 9.06x | 5.31% | 47.1B | |
| 20.97x | 1.72x | 10.57x | 1.44% | 40.87B | |
| 20.28x | 1.53x | 9.74x | 0.91% | 39.42B | |
| 17.92x | 2.26x | 10.85x | 4.87% | 36.32B | |
| Average | 3.84x | 4.26x | 20.61x | 3.05% | 76.61B | |
| Weighted average by Cap. | -0.56x | 5.06x | 24.40x | 2.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAMART Stock
- Valuation Samart Corporation
Select your edition
All financial news and data tailored to specific country editions
