|
End-of-day quote
Thailand S.E.
2026-08-28
|
5-day change | 1st Jan Change | ||
| 5.650 THB | -0.88% |
|
-4.24% | +2.73% |
Company Valuation: Samart Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,449 | 6,744 | 5,508 | 5,634 | - |
| Change | - | 51.58% | -18.32% | 2.29% | - |
| Enterprise Value (EV) | 4,449 | 6,744 | 5,508 | 5,634 | 5,634 |
| Change | - | 51.58% | -18.32% | 2.29% | 0% |
| P/E | -11.3x | 51.5x | - | 7.74x | 6.81x |
| PBR | - | - | - | - | - |
| PEG | - | -0x | - | - | 0.5x |
| Capitalization / Revenue | - | 0.66x | 0.5x | 0.47x | 0.45x |
| EV / Revenue | - | 0x | 0x | 0.47x | 0.45x |
| EV / EBITDA | - | - | - | 2.18x | 2.01x |
| EV / EBIT | - | 0x | 0x | 4.33x | 3.84x |
| EV / FCF | - | - | - | 20.1x | 4.85x |
| FCF Yield | - | - | - | 4.97% | 20.6% |
| Dividend per Share 2 | - | - | - | 0.29 | 0.33 |
| Rate of return | - | - | - | 5.13% | 5.84% |
| EPS 2 | -0.39 | 0.13 | - | 0.73 | 0.83 |
| Distribution rate | - | - | - | 39.7% | 39.8% |
| Net sales 1 | - | 10,157 | 10,957 | 11,979 | 12,571 |
| EBITDA 1 | - | - | - | 2,588 | 2,805 |
| EBIT 1 | - | 804.7 | 1,234 | 1,302 | 1,468 |
| Net income 1 | -389.9 | 132.9 | 479.3 | 730 | 833 |
| Net Debt | - | - | - | - | - |
| Reference price 2 | 4.420 | 6.700 | 5.500 | 5.650 | 5.650 |
| Nbr of stocks (in thousands) | 1,006,504 | 1,006,504 | 1,001,504 | 997,204 | - |
| Announcement Date | 2/22/24 | 2/20/25 | 2/26/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 173M | |
| 23.44x | 3.81x | 13.31x | 2.83% | 225B | |
| 13.92x | 1.53x | 8.06x | 3.45% | 115B | |
| -115.12x | 18.31x | 105.89x | -.--% | 114B | |
| 14.56x | 2.66x | 10.03x | 5.64% | 85.18B | |
| 20.89x | 5.46x | 13.41x | 2.73% | 63.33B | |
| 14.56x | 2.12x | 8.98x | 5.35% | 47.1B | |
| 21.18x | 1.73x | 10.68x | 1.43% | 40.87B | |
| 20.56x | 1.56x | 9.88x | 0.9% | 39.42B | |
| 17.7x | 2.23x | 10.7x | 4.94% | 36.32B | |
| Average | 3.52x | 4.38x | 21.22x | 3.03% | 76.61B | |
| Weighted average by Cap. | -0.91x | 5.23x | 25.25x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAMART Stock
- Valuation Samart Corporation
Select your edition
All financial news and data tailored to specific country editions
