Company Valuation: Sanan Optoelectronics Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 168,244 76,215 69,098 58,749 68,779 71,813 -
Change - -54.7% -9.34% -14.98% 17.07% 4.41% -
Enterprise Value (EV) 1 170,576 75,825 68,418 60,427 73,773 66,353 71,813
Change - -55.55% -9.77% -11.68% 22.09% -10.06% 8.23%
P/E Ratio 130x 114x 198x 243x -202x 46.2x -
PBR 5.52x 2.26x 1.8x 1.65x 2.02x 1.86x -
PEG - -2.4x -3.7x -8.5x 1x -0x -
Capitalization / Revenue 13.4x 5.76x 4.92x 3.65x 3.83x 3.37x 3.41x
EV / Revenue 13.6x 5.73x 4.87x 3.75x 4.11x 3.11x 3.41x
EV / EBITDA 42.7x 19.3x 16.6x 14.4x 17.6x 14.6x 14.7x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.1 0.05 0.03 0.02 - 0.06 -
Rate of return 0.27% 0.29% 0.22% 0.16% - 0.39% -
EPS 2 0.29 0.15 0.07 0.05 -0.07 0.33 -
Distribution rate 34.5% 33.3% 42.9% 40% - 18.2% -
Net sales 1 12,572 13,222 14,053 16,106 17,949 21,324 21,051
EBITDA 1 3,994 3,921 4,127 4,211 4,199 4,538 4,901
EBIT 1,752 857.9 494.8 384 - - -
Net income 1 1,313 685.1 366.6 252.8 -353.2 1,337 -
Net Debt 1 2,332 -390.1 -679.5 1,677 4,994 -5,460 -
Reference price 2 37.56 17.16 13.85 12.17 14.13 15.26 15.26
Nbr of stocks (in thousands) 4,479,341 4,441,429 4,989,019 4,827,403 4,867,594 4,705,979 -
Announcement Date 4/25/22 4/27/23 4/26/24 4/25/25 4/24/26 - -
1CNY in Million2CNY
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
47.18x3.18x14.94x0.39% 10.81B
21.4x11.99x17.87x0.38% 4,854B
41.24x16.93x24.91x0.7% 1,770B
15.08x8.73x10.55x0.06% 1,006B
6.8x3.84x4.71x0.25% 955B
83.31x14.65x55.47x-.--% 738B
-306.43x9.34x27.8x-.--% 538B
252.22x54.25x115.01x-.--% 328B
36.69x12.59x24.2x2.04% 257B
74.12x17.37x35.3x-.--% 240B
Average 27.16x 15.29x 33.08x 0.38% 1,070B
Weighted average by Cap. 19.23x 13.25x 23.79x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 600703 Stock
  4. Valuation Sanan Optoelectronics Co.,Ltd
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!