Company Valuation: Scage Future

Data adjusted to current consolidation scope
Fiscal Period: June 2025
Market Cap 1 650.2
Change -
Enterprise Value (EV) 1 665.6
Change -
P/E -50.2x
PBR -123x
PEG -0x
Capitalization / Revenue 58.5x
EV / Revenue 59.8x
EV / EBITDA -50.9x
EV / EBIT -49.8x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 -2.688
Distribution rate -
Net sales 1 11.12
EBITDA 1 -13.07
EBIT 1 -13.37
Net income 1 -12.94
Net Debt 1 15.43
Reference price 2 135.000
Nbr of stocks (in thousands) 4,816
Announcement Date 11/12/25
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 10.02M
23.14x4.06x18.2x0.99% 286B
37.29x5.73x31.21x0.97% 182B
14.98x1.15x7.33x4.95% 64.18B
17.34x1.45x11.93x3.18% 53.66B
29.95x4.22x17.59x0.44% 46.92B
13.75x1.42x8.12x3.13% 34.99B
11.08x1.05x10.44x4.72% 34.4B
29.53x4.3x17.13x1.69% 28.16B
12.75x0.42x4.34x3.86% 26.89B
Average 21.09x 2.64x 14.03x 2.66% 75.76B
Weighted average by Cap. 24.75x 3.66x 18.57x 1.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Scage Future

Historical PBR trend

Valuation ratios - PBR - Scage Future

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Scage Future

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Scage Future

  1. Stock Market
  2. Stocks
  3. SCAG Stock
  4. Valuation Scage Future