Stock SCICOM SCICOM (MSC)
Add to a list
To use this feature you must be a member
Log inSign up

Financials Scicom (MSC)

Equities

SCICOM

MYQ0099OO000

Business Support Services

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
1.08 MYR 0.00% Intraday chart for Scicom (MSC) 0.00% -2.70%
Feb. 24 Scicom Berhad Declares Single-Tier Second Interim Dividend for the Financial Year Ending June 30, 2024, Payable on 25 March 2024 CI
Feb. 24 Scicom Berhad Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 291.5 334.1 383.9 373.2 412.3 383.9 -
Enterprise Value (EV) 1 291.5 334.1 383.9 373.2 412.3 383.9 383.9
P/E ratio 14.4 x 15.2 x 14.9 x 11.9 x 12.7 x - -
Yield 9.15% 5.32% 5.56% 6.67% 6.9% 7.41% 7.41%
Capitalization / Revenue 1,808,587 x 1,842,642 x 1,775,657 x 1,408,125 x 1,680,625 x - -
EV / Revenue 1,808,587 x 1,842,642 x 1,775,657 x 1,408,125 x 1,680,625 x - -
EV / EBITDA 8,815,119 x 7,079,548 x 7,143,466 x 6,026,874 x 6,964,733 x - -
EV / FCF 17,974,341 x 13,164,947 x - - - - -
FCF Yield 0% 0% - - - - -
Price to Book - - - - 3.5 x - -
Nbr of stocks (in thousands) 355,454 355,454 355,454 355,454 355,454 355,454 -
Reference price 2 0.8200 0.9400 1.080 1.050 1.160 1.080 1.080
Announcement Date 8/28/19 8/28/20 8/27/21 8/26/22 8/25/23 - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Net sales 161.2 181.3 216.2 265.1 245.3 - -
EBITDA 33.06 47.2 53.74 61.93 59.2 - -
EBIT 26.78 31.21 - - 41.03 - -
Operating Margin 16.61% 17.21% - - 16.72% - -
Earnings before Tax (EBT) 27.06 30.67 33.32 42.1 41.94 - -
Net income 20.21 22.05 25.82 31.45 32.34 - -
Net margin 12.54% 12.16% 11.94% 11.87% 13.18% - -
EPS 0.0569 0.0620 0.0726 0.0885 0.0910 - -
Free Cash Flow 16.22 25.38 - - - - -
FCF margin 10.06% 14% - - - - -
FCF Conversion (EBITDA) 49.04% 53.78% - - - - -
FCF Conversion (Net income) 80.24% 115.09% - - - - -
Dividend per Share 1 0.0750 0.0500 0.0600 0.0700 0.0800 0.0800 0.0800
Announcement Date 8/28/19 8/28/20 8/27/21 8/26/22 8/25/23 - -
1MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q2
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 7.835
Net margin -
EPS 2 0.0220
Dividend per Share -
Announcement Date 2/28/22
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 8.73 - -
Net Cash position 1 56.5 44.7 27.6 - 3.23 7.28
Leverage (Debt/EBITDA) - - - 0.2205 x - -
Free Cash Flow 1 38.3 12.5 15.8 21.7 33 28.6
ROE (net income / shareholders' equity) 30.4% 19.8% 22.2% 24.8% 28.7% 28.3%
ROA (Net income/ Total Assets) 20.1% 14.5% 16.6% 15.2% 16.4% 15.7%
Assets 1 160.6 139.4 133 169.7 191.3 205.7
Book Value Per Share 2 0.3000 0.2800 0.2900 0.3100 0.3200 0.3300
Cash Flow per Share 2 0.1100 0.0700 0.0200 0.0100 0.0700 0.0600
Capex 1 2.91 2.47 5.76 12.8 7.75 4.07
Capex / Sales 1.76% 1.53% 3.18% 5.92% 2.92% 1.66%
Announcement Date 10/24/18 10/25/19 10/28/20 10/28/21 10/21/22 10/27/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.08
Average target price
-
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Other Business Support Services

1st Jan change Capi.
SCICOM (MSC) Stock Scicom (MSC)
-2.70% 81M
CINTAS CORPORATION Stock Cintas Corporation
+11.84% 68.39B
JACOBS SOLUTIONS INC. Stock Jacobs Solutions Inc.
+14.09% 18.61B
BUREAU VERITAS SA Stock Bureau Veritas SA
+21.12% 13.54B
RB GLOBAL, INC. Stock RB Global, Inc.
+8.00% 13.2B
INTERTEK GROUP PLC Stock Intertek Group plc
+16.72% 10.03B
GENPACT LIMITED Stock Genpact Limited
-9.71% 5.65B
MAXIMUS, INC. Stock Maximus, Inc.
-1.25% 5.05B
EXLSERVICE HOLDINGS, INC. Stock ExlService Holdings, Inc.
-3.89% 4.82B
EXPONENT, INC. Stock Exponent, Inc.
+7.14% 4.78B
Other Business Support Services
  1. Stock Market
  2. Equities
  3. SCICOM Stock
  4. Financials Scicom (MSC)